BEST S.A. (BST.WA)
PLN 31.0
(0.0%)
PLN 31.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 287.33 Million | 266.18 Million | 235.33 Million | 251.14 Million | 235.12 Million | 187.1 Million |
| Cost of Revenue | 121.56 Million | 98.6 Million | 75.33 Million | 76.43 Million | 77.45 Million | 79.34 Million |
| Gross Profit | 165.76 Million | 167.57 Million | 159.99 Million | 174.71 Million | 157.66 Million | 107.76 Million |
| Operating Expenses | 60.59 Million | -23.4 Million | 53.43 Million | 66.37 Million | 108.48 Million | 72.1 Million |
| Selling, General and Administrative Expenses | 14.98 Million | 126.16 Million | 107.58 Million | 83.42 Million | 29.61 Million | 31.3 Million |
| Research and Development Expenses | - | - | 0.10 | 0.17 | 0.14 | 0.10 |
| Other Expenses | 45.6 Million | 189 Million | -54.14 Million | -17.04 Million | 78.86 Million | 40.8 Million |
| Cost and Expenses | 152.51 Million | 75.19 Million | 128.76 Million | 142.81 Million | 185.93 Million | 151.45 Million |
| Operating Income | 134.81 Million | 224.21 Million | 173.99 Million | 154.82 Million | 49.18 Million | 75.05 Million |
| Interest Expense | 14.48 Million | 68.8 Million | 17.98 Million | 27.54 Million | 35.96 Million | 41.47 Million |
| Income Tax Expense | 9.92 Million | 12.44 Million | 4.73 Million | 7.6 Million | 4.76 Million | 690 Thousand |
| Earnings before Tax | 61 Million | 155.43 Million | 32.78 Million | 42.37 Million | 48.14 Million | 35.63 Million |
| Net Income | 50.39 Million | 142.27 Million | 27.37 Million | 34.32 Million | 43.38 Million | 32.07 Million |
| Earnings Per Share Basic | 2.26 | 6.42 | 1.19 | 1.49 | 1.88 | 1.39 |
| Earnings Per Share Diluted | 2.24 | 6.19 | 1.18 | 1.48 | 1.87 | 1.38 |
| Weighted Average Shares Outstanding | 22.34 Million | 22.75 Million | 23.01 Million | 23.01 Million | 23.01 Million | 23.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 22.44 Million | 22.98 Million | 23.19 Million | 23.13 Million | 23.18 Million | 23.19 Million |
| Gross Margin | 0.58 | 0.63 | 0.68 | 0.70 | 0.67 | 0.58 |
| EBIT Margin | 0.63 | 0.75 | 0.78 | 0.65 | 0.24 | 0.22 |
| Profit Margin | 0.18 | 0.53 | 0.12 | 0.14 | 0.18 | 0.17 |
| EBITDA | 180.4 Million | 197.21 Million | 182.58 Million | 162.97 Million | 89.73 Million | 27.8 Million |
| Earnings Before Tax Margin | 0.47 | 0.84 | 0.74 | 0.62 | 0.21 | 0.40 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 97.24 Million | 85.01 Million | 287.33 Million | 76.13 Million | 69.38 Million | 71.34 Million |
| Cost of Revenue | 15.7 Million | 13.37 Million | 52.72 Million | 13.29 Million | 17.99 Million | 20.22 Million |
| Gross Profit | 81.53 Million | 71.63 Million | 234.6 Million | 62.84 Million | 51.38 Million | 51.11 Million |
| Operating Expenses | 24.12 Million | 24.56 Million | 91.25 Million | 28.53 Million | 5.99 Million | 10.33 Million |
| Selling, General and Administrative Expenses | 11.69 Million | 12.43 Million | - | 14.2 Million | 13.44 Million | 12.71 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -37.34 Million | -24.56 Million | -91.25 Million | -28.53 Million | -7.82 Million | -33.95 Million |
| Cost and Expenses | 53.05 Million | 37.93 Million | 116.06 Million | 44.48 Million | 23.98 Million | 30.56 Million |
| Operating Income | 44.19 Million | 47.07 Million | 143.35 Million | 34.31 Million | 45.39 Million | 40.77 Million |
| Interest Expense | - | 16.45 Million | - | - | 11.6 Million | 11.11 Million |
| Income Tax Expense | 1.72 Million | -1.64 Million | 9.92 Million | -387 Thousand | 1.33 Million | 8.26 Million |
| Earnings before Tax | 15.5 Million | 17.3 Million | 66.48 Million | -2.71 Million | 24.92 Million | 20.75 Million |
| Net Income | 12.97 Million | 19.7 Million | 50.39 Million | -15 Thousand | 23.46 Million | 12.37 Million |
| Earnings Per Share Basic | 0.58 | 0.87 | - | -0.00 | 1.06 | 0.56 |
| Earnings Per Share Diluted | 0.57 | 0.87 | - | -0.00 | 1.05 | 0.55 |
| Weighted Average Shares Outstanding | 22.54 Million | 22.54 Million | 22.34 Million | 22.54 Million | 22.13 Million | 22.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 22.71 Million | 22.67 Million | 22.44 Million | 22.54 Million | 22.36 Million | 22.44 Million |
| Gross Margin | 0.84 | 0.84 | 0.82 | 0.83 | 0.74 | 0.72 |
| EBIT Margin | 0.48 | 0.58 | - | 0.48 | 0.54 | 0.47 |
| Profit Margin | 0.13 | 0.23 | 0.18 | -0.00 | 0.34 | 0.17 |
| EBITDA | 46.74 Million | 49.35 Million | - | 36.57 Million | 37.53 Million | 33.77 Million |
| Earnings Before Tax Margin | 0.45 | 0.55 | 0.50 | 0.45 | 0.65 | 0.57 |
6048
002850
SLFPF
VASTN
EMPIND
NCAP