AUD 0.03
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | 390.9 Thousand | - | - | - |
Cost of Revenue | 35.24 Thousand | -202.12 Thousand | 880.87 Thousand | 240.31 Thousand | 552.63 Thousand | 33.65 Thousand |
Gross Profit | -35.24 Thousand | 202.12 Thousand | -489.97 Thousand | -240.31 Thousand | -552.63 Thousand | -33.65 Thousand |
Operating Expenses | 1.49 Million | 1.53 Million | 3.04 Million | 2.96 Million | 2.38 Million | 3.23 Million |
Selling, General and Administrative Expenses | 1.49 Million | 1.53 Million | 3.04 Million | 2.96 Million | 2.38 Million | 3.23 Million |
Research and Development Expenses | - | - | - | 6553.00 | - | - |
Other Expenses | - | 86.09 Thousand | 3.45 Million | 467.72 Thousand | 331.85 Thousand | 60.27 Thousand |
Cost and Expenses | 1.49 Million | 1.33 Million | 3.92 Million | 3.2 Million | 2.93 Million | 3.26 Million |
Operating Income | -1.49 Million | -1.33 Million | -3.92 Million | -3.2 Million | -2.93 Million | -3.26 Million |
Interest Expense | 40.52 Thousand | 1022.00 | 276.99 Thousand | 104.24 Thousand | 85.74 Thousand | 74.5 Thousand |
Income Tax Expense | - | 5.00 | 1.00 | -1.00 | 4.00 | 2.00 |
Earnings before Tax | -2.5 Million | -1.83 Million | -1.36 Million | -5.97 Million | -2.86 Million | -4.27 Million |
Net Income | -2.5 Million | -1.83 Million | -1.36 Million | -5.97 Million | -2.86 Million | -4.27 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.03 | -0.02 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.03 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 233.63 Million | 208.23 Million | 207.89 Million | 198.48 Million | 178.56 Million | 171.54 Million |
Weighted Average Shares Outstanding (Diluted) | 233.61 Million | 208.23 Million | 207.89 Million | 198.48 Million | 178.56 Million | 171.54 Million |
Gross Margin | - | - | -1.25 | - | - | - |
EBIT Margin | - | - | -7.78 | - | - | - |
Profit Margin | - | - | -3.50 | - | - | - |
EBITDA | -1.91 Million | -1.53 Million | -211.43 Thousand | -2.8 Million | -2.22 Million | -3.87 Million |
Earnings Before Tax Margin | - | - | -10.03 | - | - | - |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 24.33 Thousand | 35.24 Thousand | 10.91 Thousand | -202.12 Thousand | 125.2 Thousand | 18.1 Thousand |
Gross Profit | -24.33 Thousand | -35.24 Thousand | -10.91 Thousand | 202.12 Thousand | -125.2 Thousand | -18.1 Thousand |
Operating Expenses | 865.98 | 1.76 Million | 682.22 Thousand | 1.53 Million | 662.19 Thousand | 525.39 Thousand |
Selling, General and Administrative Expenses | 865.98 | - | 682.22 Thousand | - | 662.19 Thousand | 991.39 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 86.09 Thousand | - | 466 Thousand |
Cost and Expenses | 865.98 | 1.79 Million | 693.13 Thousand | 1.33 Million | 787.4 Thousand | 543.49 Thousand |
Operating Income | -865.98 | -1.79 Million | -693.14 Thousand | -1.33 Million | -787.4 Thousand | -543.49 Thousand |
Interest Expense | 31.21 Thousand | 40.52 Thousand | 9319.00 | 1022.00 | 397.00 | 625.00 |
Income Tax Expense | -1.00 | -2.00 | -1.00 | 5.00 | 2.00 | -1.00 |
Earnings before Tax | -1514.82 | -2.5 Million | -990.68 Thousand | -1.83 Million | -1.04 Million | -791.02 Thousand |
Net Income | -1514.82 | -2.5 Million | -990.68 Thousand | -1.83 Million | -1.04 Million | -791.02 Thousand |
Earnings Per Share Basic | -0.01 | - | -0.00 | - | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.01 | - | -0.00 | - | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 229.06 Thousand | 233.61 Million | 238.16 Million | 208.23 Million | 209.01 Million | 207.21 Million |
Weighted Average Shares Outstanding (Diluted) | 229.06 Thousand | 233.61 Million | 238.16 Million | 208.23 Million | 209.01 Million | 207.21 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1108.31 | - | -682.23 Thousand | - | -662.19 Thousand | -525.39 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
CVR
8260
MASFIN
6048
002850
SLFPF