AUD 0.03
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 9.39 Million | 9.72 Million | 11.99 Million | 13.81 Million | 15.66 Million | 17.63 Thousand |
Total Current Assets | 4.67 Million | 4.6 Million | 7.12 Million | 6.38 Million | 5.97 Million | 12.38 Thousand |
Cash And Short Term Investments | 1.87 Million | 1.94 Million | 3.54 Million | 5.7 Million | 4.39 Million | 9721.19 |
Cash and Cash Equivalents | 1.7 Million | 1.94 Million | 3.54 Million | 5.7 Million | 4.39 Million | 9721.19 |
Short Term Investments | 164.37 Thousand | - | - | - | - | - |
Net Receivables | 2.64 Million | 2.48 Million | 3.44 Million | 544.37 Thousand | 1.43 Million | 2.52 Million |
Inventory | -2.49 Million | - | - | - | - | -2.52 Million |
Other Current Assets | 1172.00 | 172.48 Thousand | 137.02 Thousand | 131.72 Thousand | 142.88 Thousand | 2664.56 |
Total Non-Current Assets | 4.71 Million | 5.12 Million | 4.86 Million | 7.43 Million | 9.68 Million | 5244.53 |
Net PPE | 1.06 Million | 274.33 Thousand | 475.67 Thousand | 1.77 Million | 1.33 Million | 135.49 |
Good Will And Intangible Assets | 1.11 Million | 2.36 Million | 1.82 Million | 5.66 Million | 8.35 Million | 5109.05 |
Good Will | - | - | - | 1871.47 | 1871.47 | - |
Intangible Assets | 1.11 Million | 2.36 Million | 1.82 Million | 5.66 Million | 8.35 Million | 5109.05 |
Long-Term Investments | 1.78 Million | 2.48 Million | 2.56 Million | - | - | - |
Tax Assets | -1.11 Million | 4759.91 | 4798.58 | - | - | - |
Other Non Current Assets | 1.87 Million | -4760.91 | -4798.58 | - | - | -5244.53 |
Other Assets | - | 1.00 | - | 0.00 | - | 0.47 |
Total Liabilities | 1.89 Million | 893.18 Thousand | 1.51 Million | 2.28 Million | 1.56 Million | 704.35 |
Total Current Liabilities | 1.09 Million | 871.73 Thousand | 1.2 Million | 1 Million | 575.7 Thousand | 611.35 |
Account Payables | 491.5 Thousand | 382.57 Thousand | 355.48 Thousand | 395.13 Thousand | 297.33 Thousand | 424.01 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 150.03 Thousand | 227.35 Thousand | 205 Thousand | 315 Thousand | 129.93 Thousand | - |
Deferred Revenue | 152.67 Thousand | - | - | - | - | - |
Other Current Liabilities | 303.26 Thousand | 261.8 Thousand | 648.08 Thousand | 292.51 Thousand | 148.42 Thousand | 187.33 |
Total Non Current Liabilities | 798.24 Thousand | 21.45 Thousand | 307.4 Thousand | 1.28 Million | 990.39 Thousand | 93 Thousand |
Long-Term Debt | - | - | 232.16 Thousand | 1.25 Million | 2.48 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 798.24 Thousand | 21.45 Thousand | 75.23 Thousand | 31.07 Thousand | -1.49 Million | 93 Thousand |
Other Liabilities | - | -0.00 | 1.00 | - | 1.00 | -92.91 Thousand |
Total Equity | 7.49 Million | 8.83 Million | 10.47 Million | 11.52 Million | 14.09 Million | 16.92 Thousand |
Stock Holders Equity | 7.49 Million | 8.83 Million | 10.47 Million | 11.52 Million | 14.09 Million | 16.92 Thousand |
Common Stock | 34.33 Million | 33 Million | 32.65 Million | 32.48 Million | 29.19 Million | 29.09 Thousand |
Retained Earnings | -26.84 Million | -24.33 Million | -22.5 Million | -21.15 Million | -15.21 Million | -12.29 Thousand |
Accumulated other comprehensive income | 2639.00 | 167.72 Thousand | 323.39 Thousand | 196.9 Thousand | 116.96 Thousand | 123.11 Thousand |
Common Stock Equity | 7.49 Million | 8.83 Million | 10.47 Million | 11.52 Million | 14.09 Million | 16.92 Thousand |
Capital Lease Obligation | 854.78 Thousand | 227.35 Thousand | 232.16 Thousand | 1.25 Million | 975.48 Thousand | - |
Total Investments | 1.94 Million | 2.48 Million | 2.56 Million | - | - | - |
Total Debt | 854.78 Thousand | 227.35 Thousand | 437.16 Thousand | 1.57 Million | 1.1 Million | - |
Net Debt | -852.56 Thousand | -1.72 Million | -3.11 Million | -4.13 Million | -3.29 Million | -9721.19 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 9.39 Million | 9.39 Million | 9.73 Million | 9.72 Million | 9.72 Million | 10.57 Million |
Total Current Assets | 4.67 Million | 4.67 Million | 5.25 Million | 4.6 Million | 4.6 Million | 5.12 Million |
Cash And Short Term Investments | 1.87 Million | 1.87 Million | 1.44 Million | 1.94 Million | 1.94 Million | 1.24 Million |
Cash and Cash Equivalents | 1.7 Million | 1.7 Million | 1.44 Million | 1.94 Million | 1.94 Million | 1.24 Million |
Short Term Investments | 164.37 Thousand | 164.37 Thousand | - | - | - | - |
Net Receivables | 2.64 Million | 2.64 Million | 3.52 Million | 2.48 Million | 2.48 Million | 3.53 Million |
Inventory | -2.49 Million | - | - | - | - | - |
Other Current Assets | 1172.00 | 155 Thousand | 291.26 Thousand | 172.48 Thousand | 172.48 Thousand | 341.81 Thousand |
Total Non-Current Assets | 4.71 Million | 4.71 Million | 4.48 Million | 5.12 Million | 5.12 Million | 5.45 Million |
Net PPE | 1.06 Million | 1.06 Million | 132.69 Thousand | 274.33 Thousand | 274.33 Thousand | 368.82 Thousand |
Good Will And Intangible Assets | 1.11 Million | - | 1.72 Million | 2.36 Million | 2.36 Million | 2.4 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.11 Million | - | 1.72 Million | 2.36 Million | 2.36 Million | 2.4 Million |
Long-Term Investments | 1.78 Million | 2.54 Million | 2.62 Million | 2.48 Million | 2.48 Million | 2.67 Million |
Tax Assets | -1.11 Million | - | 1.72 Million | 4759.91 | 4759.91 | 5091.25 |
Other Non Current Assets | 1.87 Million | 1.11 Million | -1.72 Million | -4760.91 | -4760.91 | -5091.25 |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 1.89 Million | 1.82 Million | 721.03 Thousand | 893.18 Thousand | 893.18 Thousand | 955.03 Thousand |
Total Current Liabilities | 1.09 Million | 1.09 Million | 704.9 Thousand | 871.73 Thousand | 871.73 Thousand | 859.6 Thousand |
Account Payables | 491.5 Thousand | 491.5 Thousand | 242.34 Thousand | 382.57 Thousand | 485.54 Thousand | 467.59 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 150.03 Thousand | 150.03 Thousand | 274.03 Thousand | 227.35 Thousand | 227.35 Thousand | 258.37 Thousand |
Deferred Revenue | 152.67 Thousand | - | - | - | 1.00 | - |
Other Current Liabilities | 303.26 Thousand | 455.93 Thousand | 188.52 Thousand | 261.8 Thousand | 158.82 Thousand | 133.64 Thousand |
Total Non Current Liabilities | 798.24 Thousand | 728.24 Thousand | 16.13 Thousand | 21.45 Thousand | 21.45 Thousand | 95.42 Thousand |
Long-Term Debt | - | - | - | - | - | 74.26 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 798.24 Thousand | 728.24 Thousand | 16.13 Thousand | 21.45 Thousand | 21.45 Thousand | 21.16 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.49 Million | 7.49 Million | 9.01 Million | 8.83 Million | 8.83 Million | 9.62 Million |
Stock Holders Equity | 7.49 Million | 7.49 Million | 9.01 Million | 8.83 Million | 8.83 Million | 9.62 Million |
Common Stock | 34.33 Million | 34.33 Million | 34.33 Million | 33 Million | 33 Million | 32.65 Million |
Retained Earnings | -26.84 Million | -26.84 Million | -25.32 Million | -24.33 Million | -24.33 Million | -23.29 Million |
Accumulated other comprehensive income | 2639.00 | 2639.00 | 5677.00 | 167.72 Thousand | 167.72 Thousand | 258.78 Thousand |
Common Stock Equity | 7.49 Million | 7.49 Million | 9.01 Million | 8.83 Million | 8.83 Million | 9.62 Million |
Capital Lease Obligation | 854.78 Thousand | 704.74 Thousand | 92.36 Thousand | 227.35 Thousand | 227.35 Thousand | 74.26 Thousand |
Total Investments | 1.94 Million | 2.7 Million | 2.62 Million | 2.48 Million | 2.48 Million | 2.67 Million |
Total Debt | 854.78 Thousand | 854.78 Thousand | 274.03 Thousand | 227.35 Thousand | 227.35 Thousand | 332.63 Thousand |
Net Debt | -852.56 Thousand | -852.56 Thousand | -1.16 Million | -1.72 Million | -1.72 Million | -914.32 Thousand |
CVR
8260
MASFIN
6048
002850
SLFPF