AUD 0.1
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 4.46 Million | 4.98 Million | 5.59 Million | 679.54 Thousand | 20 Thousand |
Total Current Assets | 414.89 Thousand | 1.97 Million | 4.49 Million | 120.86 Thousand | 10 Thousand |
Cash And Short Term Investments | 346.61 Thousand | 1.94 Million | 4.4 Million | 115.61 Thousand | 10 Thousand |
Cash and Cash Equivalents | 346.61 Thousand | 1.94 Million | 4.4 Million | 115.61 Thousand | -10 Thousand |
Short Term Investments | - | - | - | - | 20 Thousand |
Net Receivables | 17.29 Thousand | 14.19 Thousand | 42.67 Thousand | 4887.00 | - |
Inventory | 33.69 Thousand | - | - | - | - |
Other Current Assets | 17.29 Thousand | 18.51 Thousand | 48.39 Thousand | 363.00 | - |
Total Non-Current Assets | 4.04 Million | 3.01 Million | 1.1 Million | 558.67 Thousand | 10 Thousand |
Net PPE | 3.84 Million | 2.91 Million | 1.1 Million | 558.67 Thousand | - |
Good Will And Intangible Assets | - | - | - | - | - |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | 200 Thousand | 100 Thousand | - | -1.00 | 10 Thousand |
Other Assets | - | - | -0.00 | 1.00 | - |
Total Liabilities | 318.61 Thousand | 275.72 Thousand | 368.99 Thousand | 83.56 Thousand | 6805.00 |
Total Current Liabilities | 318.61 Thousand | 275.72 Thousand | 368.99 Thousand | 83.56 Thousand | 6805.00 |
Account Payables | 190.21 Thousand | 209.69 Thousand | 155.27 Thousand | 57.1 Thousand | - |
Tax Payables | - | - | - | - | - |
Short Term Debt | - | - | 1100.00 | 1100.00 | 1100.00 |
Deferred Revenue | - | - | - | - | - |
Other Current Liabilities | 128.39 Thousand | 66.03 Thousand | 212.62 Thousand | 25.35 Thousand | 5705.00 |
Total Non Current Liabilities | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - |
Other Liabilities | -0.00 | - | - | - | - |
Total Equity | 4.14 Million | 4.71 Million | 5.22 Million | 595.97 Thousand | 13.19 Thousand |
Stock Holders Equity | 4.14 Million | 4.71 Million | 5.22 Million | 595.97 Thousand | 13.19 Thousand |
Common Stock | 5.15 Million | 5.15 Million | 5.07 Million | 642 Thousand | 20 Thousand |
Retained Earnings | -1.83 Million | -1.1 Million | -340.15 Thousand | -46.02 Thousand | -6805.00 |
Accumulated other comprehensive income | 831.45 Thousand | 663.04 Thousand | 495.08 Thousand | - | - |
Common Stock Equity | 4.14 Million | 4.71 Million | 5.22 Million | 595.97 Thousand | 13.19 Thousand |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | - | - | - | - | 20 Thousand |
Total Debt | - | - | 1100.00 | 1100.00 | 1100.00 |
Net Debt | -346.61 Thousand | -1.94 Million | -4.4 Million | -114.51 Thousand | 11.1 Thousand |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 4.46 Million | 4.46 Million | 4.56 Million | 4.56 Million | 4.98 Million | 4.98 Million |
Total Current Assets | 414.89 Thousand | 414.89 Thousand | 1.09 Million | 1.09 Million | 1.97 Million | 1.97 Million |
Cash And Short Term Investments | 346.61 Thousand | 346.61 Thousand | 1.06 Million | 1.06 Million | 1.94 Million | 1.94 Million |
Cash and Cash Equivalents | 346.61 Thousand | 346.61 Thousand | 1.06 Million | 1.06 Million | 1.94 Million | 1.94 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 17.29 Thousand | - | 10.31 Thousand | - | 14.19 Thousand | 14.19 Thousand |
Inventory | 33.69 Thousand | - | -10.31 Thousand | - | - | - |
Other Current Assets | 17.29 Thousand | 17.29 Thousand | 33.42 Thousand | 33.42 Thousand | 18.51 Thousand | 18.51 Thousand |
Total Non-Current Assets | 4.04 Million | 4.04 Million | 3.46 Million | 3.46 Million | 3.01 Million | 3.01 Million |
Net PPE | 3.84 Million | 3.84 Million | 3.26 Million | 3.26 Million | 2.91 Million | 2.91 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 100 Thousand | 100 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 318.61 Thousand | 318.61 Thousand | 90.47 Thousand | 90.47 Thousand | 275.72 Thousand | 275.72 Thousand |
Total Current Liabilities | 318.61 Thousand | 318.61 Thousand | 90.47 Thousand | 90.47 Thousand | 275.72 Thousand | 275.72 Thousand |
Account Payables | 190.21 Thousand | 190.21 Thousand | 90.47 Thousand | 90.47 Thousand | 209.69 Thousand | 209.69 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 128.39 Thousand | 128.39 Thousand | - | - | 66.03 Thousand | 66.03 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.14 Million | 4.14 Million | 4.47 Million | 4.47 Million | 4.71 Million | 4.71 Million |
Stock Holders Equity | 4.14 Million | 4.14 Million | 4.47 Million | 4.47 Million | 4.71 Million | 4.71 Million |
Common Stock | 5.15 Million | 5.15 Million | 5.15 Million | 5.15 Million | 5.15 Million | 5.15 Million |
Retained Earnings | -1.83 Million | -1.83 Million | -1.43 Million | -1.43 Million | -1.1 Million | -1.1 Million |
Accumulated other comprehensive income | 831.45 Thousand | 831.45 Thousand | 747.7 Thousand | 747.7 Thousand | 663.04 Thousand | 663.04 Thousand |
Common Stock Equity | 4.14 Million | 4.14 Million | 4.47 Million | 4.47 Million | 4.71 Million | 4.71 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -346.61 Thousand | -346.61 Thousand | -1.06 Million | -1.06 Million | -1.94 Million | -1.94 Million |
8260
MASFIN
LPF
002850
SLFPF
14D