SAR 10.04
(0.8%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 340.11 Million | 257.77 Million | 264.1 Million | 241.06 Million | 187.46 Million | 142.17 Million |
Cost of Revenue | 8.47 Million | - | - | - | - | - |
Gross Profit | 331.64 Million | 257.77 Million | 264.1 Million | 241.06 Million | 187.46 Million | 142.17 Million |
Operating Expenses | 333.08 Million | -357.94 Million | -348.26 Million | -231.26 Million | -191.35 Million | -167.14 Million |
Selling, General and Administrative Expenses | 2.86 Million | 21.58 Million | 24.86 Million | 21.69 Million | 18.61 Million | 19.56 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 373.94 Million | -379.53 Million | -373.13 Million | -252.95 Million | -209.97 Million | -186.71 Million |
Cost and Expenses | 333.08 Million | 357.94 Million | 348.17 Million | 231.15 Million | 191.25 Million | 167.14 Million |
Operating Income | 11.12 Million | -100.17 Million | -84.16 Million | 9.79 Million | -3.88 Million | -24.96 Million |
Interest Expense | - | - | - | 131 Thousand | 175 Thousand | - |
Income Tax Expense | 2.78 Million | 4.01 Million | 2.7 Million | 5.1 Million | -2.52 Million | 1.65 Million |
Earnings before Tax | 6.31 Million | -100.17 Million | -84.07 Million | 9.9 Million | -3.78 Million | -24.96 Million |
Net Income | 3.53 Million | -104.19 Million | -86.77 Million | 3.75 Million | -1.26 Million | -24.96 Million |
Earnings Per Share Basic | 0.12 | -3.47 | -5.26 | 0.18 | -0.06 | -0.73 |
Earnings Per Share Diluted | 0.12 | -3.47 | -5.26 | 0.18 | -0.06 | -0.73 |
Weighted Average Shares Outstanding | 30 Million | 30 Million | 16.5 Million | 20.62 Million | 20.62 Million | 34.33 Million |
Weighted Average Shares Outstanding (Diluted) | 30 Million | 30 Million | 16.5 Million | 20.62 Million | 20.62 Million | 34.33 Million |
Gross Margin | 0.98 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.03 | -0.37 | -0.31 | 0.06 | -0.00 | -0.16 |
Profit Margin | 0.01 | -0.40 | -0.33 | 0.02 | -0.01 | -0.18 |
EBITDA | 11.12 Million | -97.45 Million | -80.7 Million | 14.55 Million | 61 Thousand | -27.05 Million |
Earnings Before Tax Margin | 0.03 | -0.39 | -0.32 | 0.04 | -0.02 | -0.18 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 114.04 Million | 108.72 Million | 91.55 Million | 99.9 Million | 340.11 Million | 51.38 Million |
Cost of Revenue | - | 1.44 Million | -471 Thousand | 18.94 Million | 8.47 Million | - |
Gross Profit | 114.04 Million | 107.28 Million | 92.02 Million | 80.95 Million | 331.64 Million | 51.38 Million |
Operating Expenses | - | 15.62 Million | 1.27 Million | -311.99 Thousand | 9.62 Million | -48.99 Million |
Selling, General and Administrative Expenses | - | - | 2.52 Million | 9.08 Million | - | 4.46 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -15.62 Million | -1.27 Million | 311.99 Thousand | -9.62 Million | -48.99 Million |
Cost and Expenses | - | -115.19 Million | -95.47 Million | -94.86 Million | -333.8 Million | 48.99 Million |
Operating Income | 114.04 Million | 107.28 Million | 91.57 Million | 80.95 Million | 331.64 Million | 2.39 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1.39 Million | 1.2 Million | 1.81 Million | 87 Thousand | 2.78 Million | 900 Thousand |
Earnings before Tax | -401 Thousand | -6.47 Million | -3.92 Million | 5.04 Million | 6.31 Million | 2.39 Million |
Net Income | -1.79 Million | -7.67 Million | -5.73 Million | 4.95 Million | 3.53 Million | 1.49 Million |
Earnings Per Share Basic | -0.06 | -0.26 | -0.19 | 0.17 | - | 0.05 |
Earnings Per Share Diluted | -0.06 | -0.26 | -0.19 | 0.17 | - | 0.05 |
Weighted Average Shares Outstanding | 30 Million | 30 Million | 30 Million | 30 Million | 30 Million | 30 Million |
Weighted Average Shares Outstanding (Diluted) | - | 30 Million | 30 Million | 30 Million | 30 Million | 30 Million |
Gross Margin | 1.00 | 0.99 | 1.01 | 0.81 | 0.98 | 1.00 |
EBIT Margin | 1.00 | 0.01 | 0.01 | 0.01 | - | 0.07 |
Profit Margin | -0.02 | -0.07 | -0.06 | 0.05 | 0.01 | 0.03 |
EBITDA | 114.04 Million | 1.23 Million | 1.23 Million | 1.18 Million | - | 3.59 Million |
Earnings Before Tax Margin | 1.00 | 0.99 | 1.00 | 0.81 | 0.98 | 0.05 |
MASFIN
LPF
BOOM
SLFPF
14D
CVR