CNY 15.73
(2.95%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 8.51 Billion | 8.41 Billion | 12.86 Billion | 10.6 Billion | 6.19 Billion | 4.09 Billion |
Cost of Revenue | 7.9 Billion | 7.9 Billion | 11.61 Billion | 9.54 Billion | 5.59 Billion | 3.75 Billion |
Gross Profit | 607.74 Million | 516.94 Million | 1.24 Billion | 1.05 Billion | 596.47 Million | 343.1 Million |
Operating Expenses | 719.29 Million | 540.56 Million | 624.62 Million | 506.68 Million | 317.14 Million | 229.44 Million |
Selling, General and Administrative Expenses | 253.84 Million | 115.34 Million | 118.64 Million | 95.51 Million | 95.92 Million | 66.15 Million |
Research and Development Expenses | 343.76 Million | 409.66 Million | 386.63 Million | 305.12 Million | 213.24 Million | 98.75 Million |
Other Expenses | 5.26 Million | 15.55 Million | 119.33 Million | 106.04 Million | 7.97 Million | 25.16 Million |
Cost and Expenses | 8.54 Billion | 8.44 Billion | 12.23 Billion | 10.05 Billion | 5.91 Billion | 3.98 Billion |
Operating Income | -43.37 Million | 26.17 Million | 446.15 Million | 500.33 Million | 270.61 Million | 88.46 Million |
Interest Expense | 48.69 Million | 64.67 Million | 71.7 Million | 132.91 Million | 75.31 Million | 33.62 Million |
Income Tax Expense | -73.76 Million | -69.33 Million | 37.79 Million | 26.08 Million | 13.22 Million | 15.53 Million |
Earnings before Tax | -25.93 Million | -119.95 Million | 442.75 Million | 305.62 Million | 122.94 Million | 113.62 Million |
Net Income | 48 Million | -50.62 Million | 362.05 Million | 257.99 Million | 110.55 Million | 98.08 Million |
Earnings Per Share Basic | 0.15 | -0.19 | 1.11 | 0.89 | 0.39 | 0.35 |
Earnings Per Share Diluted | 0.15 | -0.19 | 1.11 | 0.89 | 0.39 | 0.35 |
Weighted Average Shares Outstanding | 320.01 Million | 267.87 Million | 327.01 Million | 291.28 Million | 281.4 Million | 280.24 Million |
Weighted Average Shares Outstanding (Diluted) | 320.01 Million | 267.87 Million | 327.01 Million | 291.28 Million | 281.4 Million | 280.24 Million |
Gross Margin | 0.07 | 0.06 | 0.10 | 0.10 | 0.10 | 0.08 |
EBIT Margin | 0.03 | 0.03 | 0.06 | 0.06 | 0.05 | 0.05 |
Profit Margin | 0.01 | -0.01 | 0.03 | 0.02 | 0.02 | 0.02 |
EBITDA | 255.96 Million | 175.09 Million | 719.11 Million | 558.34 Million | 288.66 Million | 178.32 Million |
Earnings Before Tax Margin | -0.01 | 0.00 | 0.03 | 0.05 | 0.04 | 0.02 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.62 Billion | 2.02 Billion | 2.29 Billion | 8.49 Billion | 2.47 Billion | 2.37 Billion |
Cost of Revenue | 2.42 Billion | 1.89 Billion | 2.12 Billion | 7.87 Billion | 2.23 Billion | 2.19 Billion |
Gross Profit | 200.17 Million | 129.46 Million | 169.43 Million | 614.16 Million | 234.24 Million | 183.1 Million |
Operating Expenses | 147.65 Million | 163.84 Million | 154.15 Million | 657.54 Million | 181.86 Million | 155.83 Million |
Selling, General and Administrative Expenses | 213.03 Million | 69.38 Million | 70.77 Million | - | 66.6 Million | 154.07 Million |
Research and Development Expenses | 63.37 Million | 74.99 Million | 83.07 Million | - | 95.46 Million | 81.32 Million |
Other Expenses | -128.75 Million | -19.46 Million | 153.85 Million | -85 Million | -19.79 Million | 965.76 Thousand |
Cost and Expenses | 2.57 Billion | 2.05 Billion | 2.28 Billion | 8.53 Billion | 2.41 Billion | 2.34 Billion |
Operating Income | 21.48 Million | -34.38 Million | 7.91 Million | -43.37 Million | 52.38 Million | 4.77 Million |
Interest Expense | 11.13 Million | 13.26 Million | 15.27 Million | 50.38 Million | 12.57 Million | 13.78 Million |
Income Tax Expense | -31.62 Million | -49.92 Million | 629.14 Thousand | -73.76 Million | 3.45 Million | -1.71 Million |
Earnings before Tax | 21.58 Million | -40.41 Million | 7.57 Million | -25.93 Million | 33.51 Million | 5.74 Million |
Net Income | 54.52 Million | 10.46 Million | 7.47 Million | 48 Million | 30.24 Million | 7.46 Million |
Earnings Per Share Basic | 0.17 | 0.03 | 0.02 | - | 0.09 | 0.02 |
Earnings Per Share Diluted | 0.17 | 0.03 | 0.02 | - | 0.09 | 0.02 |
Weighted Average Shares Outstanding | 327.55 Million | 327.55 Million | 327.55 Million | 327.55 Million | 327.55 Million | 327.55 Million |
Weighted Average Shares Outstanding (Diluted) | 327.55 Million | 327.55 Million | 327.55 Million | 327.55 Million | 327.55 Million | 327.55 Million |
Gross Margin | 0.08 | 0.06 | 0.07 | 0.07 | 0.09 | 0.08 |
EBIT Margin | 0.01 | 0.01 | 0.01 | - | 0.05 | 0.01 |
Profit Margin | 0.02 | 0.01 | 0.00 | 0.01 | 0.01 | 0.00 |
EBITDA | 32.72 Million | 29.78 Million | 25.15 Million | - | 120.07 Million | 29.86 Million |
Earnings Before Tax Margin | 0.01 | -0.02 | 0.00 | -0.01 | 0.02 | 0.00 |
LIO
300853
APHTF
ONMOBILE
WGB
BEZQ