CNY 22.36
(-0.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 386.29 Million | 391.47 Million | 769.33 Million | 611.55 Million | 404.52 Million | 361.17 Million |
Cost of Revenue | 234.61 Million | 197 Million | 339.87 Million | 245.68 Million | 148.42 Million | 151.45 Million |
Gross Profit | 151.67 Million | 194.47 Million | 429.46 Million | 365.86 Million | 256.1 Million | 209.71 Million |
Operating Expenses | 286.9 Million | 248.63 Million | 207.2 Million | 166.21 Million | 123.16 Million | 90.1 Million |
Selling, General and Administrative Expenses | 132.24 Million | 114.77 Million | 108.09 Million | 93.48 Million | 69.79 Million | 58.19 Million |
Research and Development Expenses | 130.32 Million | 128.26 Million | 86.39 Million | 70.05 Million | 57.71 Million | 38.1 Million |
Other Expenses | -16.45 Million | -10.86 Million | -402.64 Thousand | -265.19 Thousand | -552.44 Thousand | -4.75 Million |
Cost and Expenses | 505.07 Million | 445.63 Million | 547.07 Million | 411.89 Million | 271.59 Million | 241.55 Million |
Operating Income | -118.77 Million | -77.69 Million | 205.56 Million | 186.92 Million | 127.24 Million | 112.9 Million |
Interest Expense | 16.51 Million | 12.05 Million | 1.29 Million | 873.52 Thousand | 250.9 Thousand | - |
Income Tax Expense | -17.94 Million | -23.6 Million | 25.09 Million | 24.53 Million | 14.17 Million | 16.37 Million |
Earnings before Tax | -118.78 Million | -88.56 Million | 205.16 Million | 186.65 Million | 127.23 Million | 109.43 Million |
Net Income | -100.84 Million | -64.96 Million | 180.06 Million | 162.11 Million | 113.06 Million | 93.06 Million |
Earnings Per Share Basic | -0.69 | -0.44 | 1.23 | 1.10 | 0.77 | 0.84 |
Earnings Per Share Diluted | -0.69 | -0.44 | 1.23 | 1.10 | 0.77 | 0.84 |
Weighted Average Shares Outstanding | 146.14 Million | 146.94 Million | 146.93 Million | 146.93 Million | 146.93 Million | 110.2 Million |
Weighted Average Shares Outstanding (Diluted) | 146.14 Million | 146.94 Million | 146.93 Million | 146.93 Million | 146.93 Million | 110.2 Million |
Gross Margin | 0.39 | 0.50 | 0.56 | 0.60 | 0.63 | 0.58 |
EBIT Margin | -0.15 | -0.03 | 0.34 | 0.35 | 0.34 | 0.37 |
Profit Margin | -0.26 | -0.17 | 0.23 | 0.27 | 0.28 | 0.26 |
EBITDA | -57.24 Million | -37.32 Million | 239.15 Million | 196.25 Million | 132.63 Million | 116.05 Million |
Earnings Before Tax Margin | -0.31 | -0.20 | 0.27 | 0.31 | 0.31 | 0.31 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 37.67 Million | 28.65 Million | 7.93 Million | 386.29 Million | 81.03 Million | 78.6 Million |
Cost of Revenue | 34.34 Million | 22.88 Million | 4.68 Million | 218.16 Million | 73.85 Million | 44.41 Million |
Gross Profit | 3.33 Million | 5.77 Million | 3.24 Million | 168.12 Million | 7.17 Million | 34.18 Million |
Operating Expenses | 54.25 Million | 54.43 Million | 51.68 Million | 239.92 Million | 78.94 Million | 58.43 Million |
Selling, General and Administrative Expenses | 30.44 Million | 31.66 Million | 30.71 Million | - | 7.84 Million | 58.46 Million |
Research and Development Expenses | 24.61 Million | 29.18 Million | 23.56 Million | - | 50.9 Million | 25.04 Million |
Other Expenses | -23.8 Million | -16.62 Thousand | -581.03 Thousand | -7215.76 | -5821.64 | -124.54 Thousand |
Cost and Expenses | 88.59 Million | 77.31 Million | 56.37 Million | 458.08 Million | 152.79 Million | 102.84 Million |
Operating Income | -50.91 Million | -44.71 Million | -38.98 Million | -118.77 Million | -117.44 Million | -24.52 Million |
Interest Expense | 9.2 Million | 8.91 Million | 4.37 Million | 16.51 Million | 4.31 Million | 4.19 Million |
Income Tax Expense | -2.36 Million | -8.56 Million | -6.53 Million | -17.94 Million | -10.6 Million | -5.96 Million |
Earnings before Tax | -53.9 Million | -44.72 Million | -39.56 Million | -118.78 Million | -117.44 Million | -24.52 Million |
Net Income | -49.28 Million | -36.22 Million | -33.02 Million | -100.84 Million | -106.84 Million | -18.56 Million |
Earnings Per Share Basic | -0.34 | -0.25 | -0.23 | - | -0.79 | -0.13 |
Earnings Per Share Diluted | -0.34 | -0.25 | -0.23 | - | -0.79 | -0.13 |
Weighted Average Shares Outstanding | 143.84 Million | 143.84 Million | 143.6 Million | 146.14 Million | 134.5 Million | 146.94 Million |
Weighted Average Shares Outstanding (Diluted) | 143.84 Million | 143.84 Million | 143.6 Million | 146.14 Million | 134.5 Million | 146.94 Million |
Gross Margin | 0.09 | 0.20 | 0.41 | 0.44 | 0.09 | 0.43 |
EBIT Margin | -1.19 | -1.67 | -5.68 | - | -0.89 | -0.27 |
Profit Margin | -1.31 | -1.26 | -4.16 | -0.26 | -1.32 | -0.24 |
EBITDA | -44.69 Million | -47.97 Million | -45.03 Million | - | -72.31 Million | -21.12 Million |
Earnings Before Tax Margin | -1.35 | -1.56 | -4.91 | -0.31 | -1.45 | -0.31 |
APHTF
339770
BLTMF
BEZQ
002845
LIO