USD 0.04
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 1.65 Million | 1.55 Million | 1.37 Million | 1.29 Million | 1.11 Million | 1.66 Million |
Cost of Revenue | 1.44 Million | 1.31 Million | 16.22 Thousand | 119.92 Thousand | 111.53 Thousand | 114.45 Thousand |
Gross Profit | 209.7 Thousand | 240.2 Thousand | 1.35 Million | 1.17 Million | 1 Million | 1.54 Million |
Operating Expenses | 54.94 Thousand | 1.41 Million | 1.13 Million | 1.2 Million | 1.23 Million | 1.32 Million |
Selling, General and Administrative Expenses | 54.94 Thousand | 1.45 Million | 1.23 Million | 1.24 Million | 768.51 Thousand | 890.13 Thousand |
Research and Development Expenses | - | - | -139.81 Thousand | -38.8 Thousand | 464.09 Thousand | 429.26 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.45 Million | 1.41 Million | 1.13 Million | 1.2 Million | 1.23 Million | 1.32 Million |
Operating Income | 198.4 Thousand | 145.11 Thousand | 233.94 Thousand | 88.94 Thousand | -123.21 Thousand | 314.84 Thousand |
Interest Expense | 72.48 Thousand | 66.07 Thousand | 85.02 Thousand | 94.78 Thousand | 146.76 Thousand | 149.86 Thousand |
Income Tax Expense | - | 66.07 Thousand | 85.02 Thousand | 94.78 Thousand | 146.76 Thousand | 149.86 Thousand |
Earnings before Tax | 112.75 Thousand | 91.92 Thousand | 127.8 Thousand | 517.00 | -347.13 Thousand | 152.18 Thousand |
Net Income | 112.75 Thousand | 91.92 Thousand | 127.8 Thousand | 517.00 | -347.13 Thousand | 152.18 Thousand |
Earnings Per Share Basic | 0.00 | 0.00 | 0.00 | - | -0.01 | 0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | 0.00 | - | -0.01 | 0.00 |
Weighted Average Shares Outstanding | 63.16 Million | 63.14 Million | 63.14 Million | 60.34 Million | 50.5 Million | 50.38 Million |
Weighted Average Shares Outstanding (Diluted) | 63.14 Million | 63.14 Million | 63.14 Million | 60.34 Million | 50.5 Million | 50.38 Million |
Gross Margin | 0.13 | 0.15 | 0.99 | 0.91 | 0.90 | 0.93 |
EBIT Margin | 0.16 | 0.14 | 0.23 | 0.07 | -0.10 | 0.19 |
Profit Margin | 0.07 | 0.06 | 0.09 | 0.00 | -0.31 | 0.09 |
EBITDA | 260.44 Thousand | 234.8 Thousand | 290.38 Thousand | 95.43 Thousand | -192.79 Thousand | 341.09 Thousand |
Earnings Before Tax Margin | 0.12 | 0.09 | 0.17 | 0.07 | -0.11 | 0.19 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 393.62 Thousand | 368.68 Thousand | 365.95 Thousand | 388.82 Thousand | 1.65 Million | 548.75 Thousand |
Cost of Revenue | 371.59 Thousand | 365.5 Thousand | 18.85 Thousand | 415.78 Thousand | 1.44 Million | 337.91 Thousand |
Gross Profit | 22.02 Thousand | 3180.00 | 347.09 Thousand | -26.96 Thousand | 209.7 Thousand | 210.83 Thousand |
Operating Expenses | 385.47 Thousand | 370.96 Thousand | 321.95 Thousand | 486.02 Thousand | 1.5 Million | 358.17 Thousand |
Selling, General and Administrative Expenses | 403.84 Thousand | 387.02 Thousand | 336.28 Thousand | 491.62 Thousand | - | 375.37 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -18.36 Thousand | - | - | - | - | - |
Cost and Expenses | 385.47 Thousand | 370.96 Thousand | 321.95 Thousand | 486.02 Thousand | 1.5 Million | 358.17 Thousand |
Operating Income | 8244.00 | -3690.00 | 44.13 Thousand | -97.19 Thousand | 146.01 Thousand | 190.59 Thousand |
Interest Expense | 8821.00 | 5702.00 | 7287.00 | 31.08 Thousand | 72.48 Thousand | 12.51 Thousand |
Income Tax Expense | 8821.00 | 5702.00 | 7287.00 | 31.08 Thousand | 72.48 Thousand | 12.51 Thousand |
Earnings before Tax | -5848.00 | -19.43 Thousand | 9919.00 | -121.73 Thousand | 112.75 Thousand | 197.28 Thousand |
Net Income | -5848.00 | -19.43 Thousand | 9919.00 | -121.73 Thousand | 112.75 Thousand | 197.28 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | 0.00 | -0.00 | - | 0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | 0.00 | -0.00 | - | 0.00 |
Weighted Average Shares Outstanding | 63.14 Million | 63.14 Million | 63.14 Million | 63.14 Million | 63.14 Million | 63.14 Million |
Weighted Average Shares Outstanding (Diluted) | 63.14 Million | 63.14 Million | 63.14 Million | 63.14 Million | 63.14 Million | 63.14 Million |
Gross Margin | 0.06 | 0.01 | 0.95 | -0.07 | 0.13 | 0.38 |
EBIT Margin | 0.07 | 0.04 | 0.17 | -0.20 | - | 0.38 |
Profit Margin | -0.01 | -0.05 | 0.03 | -0.31 | 0.07 | 0.36 |
EBITDA | 26.96 Thousand | 15.1 Thousand | 62.99 Thousand | -79.16 Thousand | - | 209.46 Thousand |
Earnings Before Tax Margin | 0.02 | -0.01 | 0.12 | -0.25 | 0.09 | 0.35 |
339770
BLTMF
GVHIB
002845
LIO
300853