USD 0.04
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 631.08 Thousand | 658.14 Thousand | 553.98 Thousand | 289.53 Thousand | 285.35 Thousand | 527.66 Thousand |
Total Current Assets | 499.76 Thousand | 452.65 Thousand | 270.44 Thousand | 274.73 Thousand | 272.39 Thousand | 517.01 Thousand |
Cash And Short Term Investments | 6718.00 | -245.76 Thousand | 65.62 Thousand | - | - | 74.2 Thousand |
Cash and Cash Equivalents | 6718.00 | -245.76 Thousand | 65.62 Thousand | - | - | 74.2 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 459.77 Thousand | 387.98 Thousand | 171.7 Thousand | 260.2 Thousand | 238.66 Thousand | 408.76 Thousand |
Inventory | 1597.00 | 23.97 Thousand | 14.89 Thousand | - | - | 7275.00 |
Other Current Assets | 31.67 Thousand | 286.45 Thousand | 18.23 Thousand | 8976.00 | 28.19 Thousand | 26.76 Thousand |
Total Non-Current Assets | 131.31 Thousand | 205.48 Thousand | 283.53 Thousand | 14.8 Thousand | 12.96 Thousand | 10.65 Thousand |
Net PPE | 129.96 Thousand | 201.41 Thousand | 275.96 Thousand | 3728.00 | 6242.00 | 10.4 Thousand |
Good Will And Intangible Assets | 1355.00 | 4074.00 | 7574.00 | 11.07 Thousand | 6720.00 | 250.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1355.00 | 4074.00 | 7574.00 | 11.07 Thousand | 6720.00 | 250.00 |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -131.31 Thousand | -205.48 Thousand | -283.53 Thousand | -14.8 Thousand | - | - |
Other Assets | - | 0.00 | 0.00 | - | - | - |
Total Liabilities | 1.42 Million | 1.57 Million | 1.64 Million | 1.57 Million | 2.18 Million | 2.08 Million |
Total Current Liabilities | 1.3 Million | 1.38 Million | 1.39 Million | 1.57 Million | 1.64 Million | 1.21 Million |
Account Payables | 302.37 Thousand | 263.01 Thousand | 212.44 Thousand | 231.09 Thousand | 260.56 Thousand | 190.09 Thousand |
Tax Payables | 382.63 Thousand | 414.5 Thousand | 405.25 Thousand | 368.67 Thousand | 352.77 Thousand | 296.45 Thousand |
Short Term Debt | 84.37 Thousand | 240.66 Thousand | 273.47 Thousand | 479.52 Thousand | 485.94 Thousand | 350.12 Thousand |
Deferred Revenue | 270.54 Thousand | 161.88 Thousand | 259.66 Thousand | 248.14 Thousand | 318.34 Thousand | 158.44 Thousand |
Other Current Liabilities | 649.12 Thousand | 722.64 Thousand | 651.35 Thousand | 612.44 Thousand | 581.78 Thousand | 520.23 Thousand |
Total Non Current Liabilities | 117.11 Thousand | 189.13 Thousand | 243.08 Thousand | - | 540.17 Thousand | 863.07 Thousand |
Long-Term Debt | 117.11 Thousand | 189.13 Thousand | 243.08 Thousand | - | 540.17 Thousand | 863.07 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -792.45 Thousand | -919.2 Thousand | -1.08 Million | -1.28 Million | -1.9 Million | -1.55 Million |
Stock Holders Equity | -792.45 Thousand | -919.2 Thousand | -1.08 Million | -1.28 Million | -1.9 Million | -1.55 Million |
Common Stock | 6.71 Million | 6.71 Million | 6.71 Million | 6.71 Million | 6.09 Million | 6.09 Million |
Retained Earnings | -9.4 Million | -9.51 Million | -9.61 Million | -9.73 Million | -9.73 Million | -9.39 Million |
Accumulated other comprehensive income | 8.61 Million | 8.6 Million | 8.52 Million | 8.45 Million | 7.83 Million | 7.83 Million |
Common Stock Equity | -792.45 Thousand | -919.2 Thousand | -1.08 Million | -1.28 Million | -1.9 Million | -1.55 Million |
Capital Lease Obligation | 153.95 Thousand | 245.76 Thousand | 283.51 Thousand | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 201.48 Thousand | 429.8 Thousand | 516.55 Thousand | 479.52 Thousand | 1.02 Million | 1.21 Million |
Net Debt | 194.76 Thousand | 675.56 Thousand | 450.93 Thousand | 479.52 Thousand | 1.02 Million | 1.13 Million |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Total Assets | 572.99 Thousand | 679.88 Thousand | 635.67 Thousand | 631.08 Thousand | 631.08 Thousand | 763 Thousand |
Total Current Assets | 496.85 Thousand | 585.02 Thousand | 523.21 Thousand | 499.76 Thousand | 499.76 Thousand | 617.95 Thousand |
Cash And Short Term Investments | 37.92 Thousand | -109.1 Thousand | -128.36 Thousand | 6718.00 | 6718.00 | 43.01 Thousand |
Cash and Cash Equivalents | 37.92 Thousand | -109.1 Thousand | -128.36 Thousand | 6718.00 | 6718.00 | 43.01 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 272.64 Thousand | 369.7 Thousand | 433.46 Thousand | 459.77 Thousand | 459.77 Thousand | 526.77 Thousand |
Inventory | 134.29 Thousand | 213.32 Thousand | 79.31 Thousand | 1597.00 | 1597.00 | 1.00 |
Other Current Assets | 51.99 Thousand | 111.09 Thousand | 138.8 Thousand | 31.67 Thousand | 31.67 Thousand | 48.16 Thousand |
Total Non-Current Assets | 76.14 Thousand | 94.86 Thousand | 112.46 Thousand | 131.31 Thousand | 131.31 Thousand | 145.04 Thousand |
Net PPE | 76 Thousand | 94.31 Thousand | 111.51 Thousand | 129.96 Thousand | 129.96 Thousand | 143.28 Thousand |
Good Will And Intangible Assets | 138.00 | 543.00 | 949.00 | 1355.00 | 1355.00 | 1761.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 138.00 | 543.00 | 949.00 | 1355.00 | 1355.00 | 1761.00 |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -76.14 Thousand | - | -112.46 Thousand | -131.31 Thousand | -131.31 Thousand | -145.04 Thousand |
Other Assets | - | 5.00 | - | - | - | - |
Total Liabilities | 1.35 Million | 1.48 Million | 1.41 Million | 1.42 Million | 1.42 Million | 1.43 Million |
Total Current Liabilities | 1.3 Million | 1.4 Million | 1.32 Million | 1.3 Million | 1.3 Million | 1.3 Million |
Account Payables | 281.03 Thousand | 231.99 Thousand | 261.67 Thousand | 302.37 Thousand | 302.37 Thousand | 209.25 Thousand |
Tax Payables | 408.45 Thousand | 415.2 Thousand | 393.9 Thousand | 382.63 Thousand | 382.63 Thousand | 397.78 Thousand |
Short Term Debt | 90.52 Thousand | 127.37 Thousand | 100.07 Thousand | 84.37 Thousand | 84.37 Thousand | 84.4 Thousand |
Deferred Revenue | 242.37 Thousand | 326.97 Thousand | 268.56 Thousand | 270.54 Thousand | 270.54 Thousand | 347.55 Thousand |
Other Current Liabilities | 688.34 Thousand | 721.3 Thousand | 695.59 Thousand | 649.12 Thousand | 649.12 Thousand | 665.44 Thousand |
Total Non Current Liabilities | 51.84 Thousand | 74.19 Thousand | 92.3 Thousand | 117.11 Thousand | 117.11 Thousand | 127.06 Thousand |
Long-Term Debt | 51.84 Thousand | 74.19 Thousand | 92.3 Thousand | 117.11 Thousand | 117.11 Thousand | 127.06 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -51.84 Thousand | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -781.11 Thousand | -801.96 Thousand | -782.53 Thousand | -792.45 Thousand | -792.45 Thousand | -670.72 Thousand |
Stock Holders Equity | -781.11 Thousand | -801.96 Thousand | -782.53 Thousand | -792.45 Thousand | -792.45 Thousand | -670.72 Thousand |
Common Stock | 6.71 Million | 6.71 Million | 6.71 Million | 6.71 Million | 6.71 Million | 6.71 Million |
Retained Earnings | -9.42 Million | -9.41 Million | -9.39 Million | -9.4 Million | -9.4 Million | -9.28 Million |
Accumulated other comprehensive income | 8.64 Million | 8.61 Million | 8.61 Million | 8.61 Million | 8.61 Million | 8.61 Million |
Common Stock Equity | -781.11 Thousand | -801.96 Thousand | -782.53 Thousand | -792.45 Thousand | -792.45 Thousand | -670.72 Thousand |
Capital Lease Obligation | 90.52 Thousand | 109.1 Thousand | 128.36 Thousand | 153.95 Thousand | 153.95 Thousand | 165.33 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 142.36 Thousand | 201.57 Thousand | 192.38 Thousand | 201.48 Thousand | 201.48 Thousand | 211.46 Thousand |
Net Debt | 104.44 Thousand | 310.67 Thousand | 320.75 Thousand | 194.76 Thousand | 194.76 Thousand | 168.45 Thousand |
339770
BLTMF
GVHIB
002845
LIO
300853