GBp 467.0
(-0.74%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 426.36 Million | 505.23 Million | 466.92 Million | 481.53 Million | 284.04 Million | 158.06 Million |
Total Current Assets | 342.06 Million | 372.64 Million | 360.51 Million | 363.89 Million | 218.64 Million | 134.07 Million |
Cash And Short Term Investments | 112.47 Million | 130.95 Million | 125.02 Million | 74.08 Million | 43.11 Million | 38.7 Million |
Cash and Cash Equivalents | 104.31 Million | 121.03 Million | 120.85 Million | 71.89 Million | 40.29 Million | 35.55 Million |
Short Term Investments | 8.15 Million | 9.92 Million | 4.16 Million | 2.18 Million | 2.81 Million | 3.15 Million |
Net Receivables | 229.58 Million | 232.73 Million | 230.74 Million | 287.12 Million | 171.65 Million | 89.93 Million |
Inventory | - | 1.00 | -230.74 Million | - | 1.00 | -89.93 Million |
Other Current Assets | -342.06 Million | -363.69 Million | 235.49 Million | -361.21 Million | -214.77 Million | 95.37 Million |
Total Non-Current Assets | 84.3 Million | 132.59 Million | 106.4 Million | 117.64 Million | 65.39 Million | 23.99 Million |
Net PPE | 3.71 Million | 3.37 Million | 3.65 Million | 5.25 Million | 7.85 Million | 617 Thousand |
Good Will And Intangible Assets | 80.58 Million | 129.21 Million | 102.74 Million | 112.38 Million | 57.54 Million | 23.37 Million |
Good Will | 32.11 Million | 38.58 Million | 27.57 Million | 27.57 Million | 19.62 Million | 11.87 Million |
Intangible Assets | 48.47 Million | 90.62 Million | 75.17 Million | 84.81 Million | 37.92 Million | 11.5 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -84.3 Million | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 255.12 Million | 284.25 Million | 282.75 Million | 318.14 Million | 195.48 Million | 102.49 Million |
Total Current Liabilities | 241.36 Million | 260.59 Million | 263.37 Million | 301.29 Million | 183.27 Million | 99.71 Million |
Account Payables | 241.36 Million | 255.46 Million | 255.66 Million | 298 Million | 181.69 Million | 99.71 Million |
Tax Payables | - | 5.13 Million | 7.7 Million | 3.28 Million | 734 Thousand | - |
Short Term Debt | 1.57 Million | 1.42 Million | 893 Thousand | 1.59 Million | 1.8 Million | - |
Deferred Revenue | - | -1.42 Million | - | 199 Thousand | -1.06 Million | - |
Other Current Liabilities | -1.57 Million | 5.13 Million | 6.81 Million | 1.49 Million | 845 Thousand | - |
Total Non Current Liabilities | 13.76 Million | 23.66 Million | 19.37 Million | 16.85 Million | 12.2 Million | 2.78 Million |
Long-Term Debt | 2.53 Million | 2.16 Million | 2.77 Million | 3.41 Million | 5.76 Million | - |
Deferred Revenue Non Current | -241.36 Million | -259.17 Million | -262.48 Million | -299.69 Million | -181.47 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 241.36 Million | 259.17 Million | 262.48 Million | 299.69 Million | 181.47 Million | 1.16 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 171.23 Million | 220.98 Million | 184.16 Million | 163.38 Million | 88.56 Million | 55.57 Million |
Stock Holders Equity | 171.23 Million | 220.98 Million | 184.16 Million | 163.38 Million | 88.56 Million | 55.57 Million |
Common Stock | 648 Thousand | 648 Thousand | 612 Thousand | 610 Thousand | 555 Thousand | 507 Thousand |
Retained Earnings | 183.46 Million | 121.34 Million | 128.85 Million | 104.2 Million | 36.4 Million | 37.45 Million |
Accumulated other comprehensive income | 19 Thousand | 19 Thousand | 19 Thousand | 19 Thousand | 19 Thousand | -1.19 Million |
Common Stock Equity | 171.23 Million | 220.98 Million | 184.16 Million | 163.38 Million | 88.56 Million | 55.57 Million |
Capital Lease Obligation | 2.53 Million | 2.16 Million | 2.77 Million | 3.41 Million | 5.76 Million | 5.76 Million |
Total Investments | 8.15 Million | 9.92 Million | 4.16 Million | 2.18 Million | 2.81 Million | 3.15 Million |
Total Debt | 2.53 Million | 2.16 Million | 3.66 Million | 3.41 Million | 5.76 Million | - |
Net Debt | -101.78 Million | -118.86 Million | -117.18 Million | -68.48 Million | -34.52 Million | -35.55 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 426.36 Million | 426.36 Million | 396.19 Million | 505.23 Million | 505.23 Million | 477.43 Million |
Total Current Assets | 342.06 Million | 342.06 Million | 301.3 Million | 372.64 Million | 372.64 Million | 336.08 Million |
Cash And Short Term Investments | 112.47 Million | 112.47 Million | 106.64 Million | 130.95 Million | 130.95 Million | 117.47 Million |
Cash and Cash Equivalents | 104.31 Million | 104.31 Million | 96.93 Million | 121.03 Million | 121.03 Million | 109.01 Million |
Short Term Investments | 8.15 Million | 8.15 Million | 9.71 Million | 9.92 Million | 9.92 Million | 8.46 Million |
Net Receivables | 229.58 Million | 229.58 Million | 185.29 Million | 232.73 Million | 232.73 Million | 209.98 Million |
Inventory | - | - | - | 1.00 | 1.00 | 1.00 |
Other Current Assets | -342.06 Million | -342.06 Million | -291.93 Million | -363.69 Million | -363.69 Million | 218.61 Million |
Total Non-Current Assets | 84.3 Million | 84.3 Million | 94.88 Million | 132.59 Million | 132.59 Million | 141.34 Million |
Net PPE | 3.71 Million | 3.71 Million | 2.6 Million | 3.37 Million | 3.37 Million | 5.11 Million |
Good Will And Intangible Assets | 80.58 Million | 80.58 Million | 92.28 Million | 129.21 Million | 129.21 Million | 136.23 Million |
Good Will | 32.11 Million | 32.11 Million | 34.05 Million | 38.58 Million | 38.58 Million | 38.58 Million |
Intangible Assets | 48.47 Million | 48.47 Million | 58.23 Million | 90.62 Million | 90.62 Million | 97.64 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -84.3 Million | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 255.12 Million | 255.12 Million | 216.16 Million | 284.25 Million | 284.25 Million | 267.9 Million |
Total Current Liabilities | 241.36 Million | 241.36 Million | 201.09 Million | 260.59 Million | 260.59 Million | 242.21 Million |
Account Payables | 241.36 Million | 241.36 Million | 199.88 Million | 255.46 Million | 255.46 Million | 232.7 Million |
Tax Payables | - | - | 1.2 Million | 5.13 Million | 5.13 Million | 9.5 Million |
Short Term Debt | 1.57 Million | 1.57 Million | - | 1.42 Million | 1.42 Million | - |
Deferred Revenue | - | - | - | -1.42 Million | -1.42 Million | - |
Other Current Liabilities | -1.57 Million | -1.57 Million | 1.2 Million | 5.13 Million | 5.13 Million | 9.5 Million |
Total Non Current Liabilities | 13.76 Million | 13.76 Million | 15.07 Million | 23.66 Million | 23.66 Million | 25.69 Million |
Long-Term Debt | 2.53 Million | 2.53 Million | 1.68 Million | 2.16 Million | 2.16 Million | 4.26 Million |
Deferred Revenue Non Current | -241.36 Million | -241.36 Million | -201.09 Million | -260.59 Million | -259.17 Million | -242.21 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 241.36 Million | 241.36 Million | 201.09 Million | 260.59 Million | 259.17 Million | 242.21 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 171.23 Million | 171.23 Million | 180.02 Million | 220.98 Million | 220.98 Million | 209.52 Million |
Stock Holders Equity | 171.23 Million | 171.23 Million | 180.02 Million | 220.98 Million | 220.98 Million | 209.52 Million |
Common Stock | 648 Thousand | 648 Thousand | 648 Thousand | 648 Thousand | 648 Thousand | 647 Thousand |
Retained Earnings | 183.46 Million | 183.46 Million | 190.68 Million | 121.34 Million | 121.34 Million | 107.9 Million |
Accumulated other comprehensive income | 19 Thousand | 19 Thousand | 19 Thousand | 19 Thousand | 19 Thousand | 19 Thousand |
Common Stock Equity | 171.23 Million | 171.23 Million | 180.02 Million | 220.98 Million | 220.98 Million | 209.52 Million |
Capital Lease Obligation | 2.53 Million | 2.53 Million | 1.68 Million | 2.16 Million | 2.16 Million | 4.26 Million |
Total Investments | 8.15 Million | 8.15 Million | 9.71 Million | 9.92 Million | 9.92 Million | 8.46 Million |
Total Debt | 2.53 Million | 2.53 Million | 1.68 Million | 2.16 Million | 2.16 Million | 4.26 Million |
Net Debt | -101.78 Million | -101.78 Million | -95.24 Million | -118.86 Million | -118.86 Million | -104.74 Million |
300853
APHTF
339770
WGB
BEZQ
002845