Goldenmax International Technology Ltd. (002636.SZ)
CNY 7.94
(-0.5%)
CNY 7.94
(-0.5%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.57 Billion | 3.76 Billion | 5.89 Billion | 3.6 Billion | 3.32 Billion | 3.68 Billion |
| Cost of Revenue | 3.26 Billion | 3.31 Billion | 4.55 Billion | 2.94 Billion | 2.73 Billion | 3 Billion |
| Gross Profit | 307.41 Million | 442.19 Million | 1.33 Billion | 658.16 Million | 587.72 Million | 674.02 Million |
| Operating Expenses | 377.91 Million | 438.42 Million | 516.93 Million | 381.14 Million | 409.34 Million | 390.65 Million |
| Selling, General and Administrative Expenses | 167.52 Million | 162.2 Million | 167.72 Million | 145.57 Million | 190.47 Million | 158.86 Million |
| Research and Development Expenses | 161.39 Million | 173.42 Million | 243.87 Million | 150.83 Million | 141.96 Million | 161.04 Million |
| Other Expenses | 12.21 Million | 102.79 Million | 105.33 Million | 84.73 Million | 76.91 Million | 16.35 Million |
| Cost and Expenses | 3.67 Billion | 3.75 Billion | 5.07 Billion | 3.32 Billion | 3.14 Billion | 3.39 Billion |
| Operating Income | -70.49 Million | 62.57 Million | 789.45 Million | 330.15 Million | 254.41 Million | 333.91 Million |
| Interest Expense | 3.21 Million | 6.16 Million | 3.5 Million | 6.22 Million | 4.14 Million | 504.11 Thousand |
| Income Tax Expense | 3.89 Million | 10.73 Million | 87.57 Million | 55.47 Million | 25.01 Million | 46.75 Million |
| Earnings before Tax | -72.5 Million | 107.54 Million | 788.58 Million | 239.08 Million | 186.31 Million | 350.27 Million |
| Net Income | -78.81 Million | 87.1 Million | 690.18 Million | 180.34 Million | 156.13 Million | 292.98 Million |
| Earnings Per Share Basic | -0.11 | 0.12 | 0.95 | 0.25 | 0.21 | 0.40 |
| Earnings Per Share Diluted | -0.11 | 0.12 | 0.95 | 0.25 | 0.21 | 0.40 |
| Weighted Average Shares Outstanding | 728 Million | 728 Million | 728 Million | 728 Million | 728 Million | 728 Million |
| Weighted Average Shares Outstanding (Diluted) | 728 Million | 728 Million | 728 Million | 728 Million | 728 Million | 728.81 Million |
| Gross Margin | 0.09 | 0.12 | 0.23 | 0.18 | 0.18 | 0.18 |
| EBIT Margin | 0.03 | 0.05 | 0.17 | 0.12 | 0.11 | 0.12 |
| Profit Margin | -0.02 | 0.02 | 0.12 | 0.05 | 0.05 | 0.08 |
| EBITDA | 89.93 Million | 235.65 Million | 898.13 Million | 342.39 Million | 292.08 Million | 438.21 Million |
| Earnings Before Tax Margin | -0.02 | 0.02 | 0.13 | 0.09 | 0.08 | 0.09 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 971.66 Million | 1.13 Billion | 835.63 Million | 930.79 Million | 3.57 Billion | 924.42 Million |
| Cost of Revenue | 941.21 Million | 1.01 Billion | 773.08 Million | 861.05 Million | 3.26 Billion | 859.88 Million |
| Gross Profit | 30.45 Million | 125.13 Million | 62.55 Million | 69.73 Million | 307.41 Million | 64.54 Million |
| Operating Expenses | 82.29 Million | 114.84 Million | 93.4 Million | 114.79 Million | 411.52 Million | 95.23 Million |
| Selling, General and Administrative Expenses | 44.45 Million | 16.24 Million | 58.16 Million | -8.21 Million | - | 102.95 Million |
| Research and Development Expenses | 37.84 Million | 57.82 Million | 36.16 Million | 40.75 Million | - | 39.12 Million |
| Other Expenses | - | 555.23 Thousand | 24.89 Thousand | -2.07 Million | -2 Million | 122.93 Thousand |
| Cost and Expenses | 1.02 Billion | 1.12 Billion | 866.48 Million | 975.85 Million | 3.67 Billion | 955.11 Million |
| Operating Income | -51.84 Million | 92.45 Million | -20.26 Million | -79.74 Million | -70.49 Million | -11.56 Million |
| Interest Expense | 134.71 Thousand | 719 Thousand | 670.42 Thousand | 1.09 Million | 3.21 Million | 436.51 Thousand |
| Income Tax Expense | -528.33 Thousand | 1.05 Million | 1.05 Million | 1.98 Million | 3.89 Million | -2.65 Million |
| Earnings before Tax | 27.24 Million | 93.01 Million | -20.24 Million | -81.81 Million | -72.5 Million | -11.43 Million |
| Net Income | 29.49 Million | 90.77 Million | -20.81 Million | -81.96 Million | -78.81 Million | -8.19 Million |
| Earnings Per Share Basic | 0.04 | 0.13 | -0.03 | -0.15 | - | -0.01 |
| Earnings Per Share Diluted | 0.04 | 0.13 | -0.03 | -0.15 | - | -0.01 |
| Weighted Average Shares Outstanding | 728 Million | 717.92 Million | 717.92 Million | 553.22 Million | 729.74 Million | 728 Million |
| Weighted Average Shares Outstanding (Diluted) | 728 Million | 717.92 Million | 717.92 Million | 553.22 Million | 729.74 Million | 728 Million |
| Gross Margin | 0.03 | 0.11 | 0.07 | 0.07 | 0.09 | 0.07 |
| EBIT Margin | 0.03 | 0.09 | -0.02 | -0.04 | - | -0.02 |
| Profit Margin | 0.03 | 0.08 | -0.02 | -0.09 | -0.02 | -0.01 |
| EBITDA | 27.38 Million | 107.49 Million | -16.41 Million | -35.24 Million | - | -17.59 Million |
| Earnings Before Tax Margin | -0.05 | 0.08 | -0.02 | -0.09 | -0.02 | -0.01 |
PLPC
MCRUF
477760
BXP
CSIOY
ALGW