GBp 0.55
(-8.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.2 Million | 3.77 Million | 1.98 Million | 81.59 Thousand | - | - |
Cost of Revenue | 2.87 Million | 2.33 Million | 1.28 Million | 81.59 Thousand | - | - |
Gross Profit | 2.32 Million | 1.43 Million | 699.84 Thousand | - | - | - |
Operating Expenses | 3.89 Million | 2.24 Million | 2.07 Million | 567.2 Thousand | 644.36 Thousand | 479.99 Thousand |
Selling, General and Administrative Expenses | 557.74 Thousand | 387.99 Thousand | 806.27 Thousand | 115.19 Thousand | 90.23 Thousand | 176.4 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.89 Million | 1.85 Million | -1.97 Million | 452.01 Thousand | 554.12 Thousand | 303.59 Thousand |
Cost and Expenses | 6.77 Million | 4.58 Million | 3.26 Million | 648.79 Thousand | 644.36 Thousand | 479.99 Thousand |
Operating Income | -1.56 Million | -809.31 Thousand | -1.27 Million | -567.2 Thousand | -644.36 Thousand | -479.99 Thousand |
Interest Expense | 21.42 Thousand | 27.83 Thousand | 6229.50 | - | - | 1712.00 |
Income Tax Expense | -135.18 Thousand | -85.4 Thousand | -22.21 Thousand | - | - | - |
Earnings before Tax | -1.49 Million | 3.09 Million | -1.3 Million | -567.2 Thousand | -644.36 Thousand | -481.7 Thousand |
Net Income | -1.34 Million | 2.99 Million | -1.27 Million | -567.2 Thousand | -644.36 Thousand | -481.7 Thousand |
Earnings Per Share Basic | -0.00 | 0.01 | -0.00 | -0.00 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | 0.01 | -0.00 | -0.00 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 458.04 Million | 431.88 Million | 354.47 Million | 190.9 Million | 134.22 Million | 89.55 Million |
Weighted Average Shares Outstanding (Diluted) | 458.04 Million | 777.1 Million | 354.47 Million | 190.9 Million | 134.22 Million | 89.55 Million |
Gross Margin | 0.45 | 0.38 | 0.35 | - | - | - |
EBIT Margin | -0.29 | -0.18 | -0.62 | -6.95 | - | - |
Profit Margin | -0.26 | 0.84 | -0.64 | -6.95 | - | - |
EBITDA | -1.5 Million | -692.61 Thousand | -1.22 Million | -567.2 Thousand | -644.36 Thousand | -479.99 Thousand |
Earnings Before Tax Margin | -0.30 | -0.21 | -0.64 | -6.95 | - | - |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 5.2 Million | 2.7 Million | 1.35 Million | 2.49 Million | 1.24 Million | 2.13 Million |
Cost of Revenue | 2.87 Million | 1.59 Million | 786.4 Thousand | 1.27 Million | 620.2 Thousand | 1.14 Million |
Gross Profit | 2.32 Million | 1.1 Million | 567.63 Thousand | 1.21 Million | 629.15 Thousand | 992.65 Thousand |
Operating Expenses | 3.89 Million | 1.13 Million | 1.13 Million | 798.11 Thousand | 798.11 Thousand | 1.26 Million |
Selling, General and Administrative Expenses | - | 25.28 Thousand | 272.31 Thousand | 39.15 Thousand | 773.79 Thousand | 94.02 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.89 Million | -0.43 | - | -0.13 | - | 1.66 |
Cost and Expenses | 6.77 Million | -1.25 Million | 1.92 Million | -250.14 Thousand | 1.41 Million | -393.33 Thousand |
Operating Income | -1.56 Million | -1.06 Million | -637.79 Thousand | -281.85 Thousand | -144.64 Thousand | 3.45 Million |
Interest Expense | 21.42 Thousand | 16.74 Thousand | - | 4673.00 | - | 27.83 Thousand |
Income Tax Expense | -135.18 Thousand | - | 83.16 Thousand | 15.57 Thousand | 15.57 Thousand | - |
Earnings before Tax | -1.49 Million | - | -576.75 Thousand | -168.96 Thousand | -168.96 Thousand | 0.01 |
Net Income | -1.34 Million | 467.77 Million | -498.87 Thousand | 447.08 Million | -179.25 Thousand | 431.88 Million |
Earnings Per Share Basic | - | 1.00 | -0.00 | 1.25 | -0.00 | 0.95 |
Earnings Per Share Diluted | - | 1.00 | -0.00 | 1.00 | -0.00 | 1.00 |
Weighted Average Shares Outstanding | 458.04 Million | 469.31 Million | 469.31 Million | 358.5 Million | 358.5 Million | 454.15 Million |
Weighted Average Shares Outstanding (Diluted) | 458.04 Million | 469 Million | 469 Million | 447.08 Million | 447.08 Million | 431.88 Million |
Gross Margin | 0.45 | 0.41 | 0.42 | 0.49 | 0.50 | 0.46 |
EBIT Margin | - | -0.04 | -0.47 | -0.01 | -0.10 | -0.04 |
Profit Margin | -0.26 | 172.73 | -0.37 | 178.93 | -0.14 | 201.98 |
EBITDA | - | -104.02 Thousand | -632.57 Thousand | -31.15 Thousand | -125.07 Thousand | -85.4 Thousand |
Earnings Before Tax Margin | -0.30 | -0.39 | -0.47 | -0.11 | -0.12 | 1.61 |
002636
PLPC
MCRUF
4565
BXP
CSIOY