USD 126.13
(-3.29%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 669.67 Million | 637.02 Million | 517.41 Million | 466.44 Million | 444.86 Million | 420.87 Million |
Cost of Revenue | 434.83 Million | 421.84 Million | 351.17 Million | 312.43 Million | 304.26 Million | 288.64 Million |
Gross Profit | 234.84 Million | 215.18 Million | 166.24 Million | 154.01 Million | 140.59 Million | 132.23 Million |
Operating Expenses | 150.69 Million | 139.29 Million | 118.69 Million | 113.8 Million | 105.6 Million | 96.86 Million |
Selling, General and Administrative Expenses | 125.72 Million | 116.02 Million | 95.79 Million | 91.97 Million | 88.41 Million | 81.75 Million |
Research and Development Expenses | 22.48 Million | 19.66 Million | 19.18 Million | 17.62 Million | 17.18 Million | 15.1 Million |
Other Expenses | 2.49 Million | 3.6 Million | 3.7 Million | 4.2 Million | -2.1 Million | -1.97 Million |
Cost and Expenses | 585.52 Million | 561.13 Million | 469.86 Million | 426.24 Million | 409.86 Million | 385.51 Million |
Operating Income | 84.15 Million | 69.36 Million | 35.35 Million | 29.12 Million | 19.92 Million | 32.93 Million |
Interest Expense | 3.9 Million | 3.21 Million | 2.02 Million | 2.39 Million | 2.21 Million | 1.29 Million |
Income Tax Expense | 19 Million | 19.3 Million | 13.17 Million | 10.81 Million | 8.12 Million | 6 Million |
Earnings before Tax | 82.34 Million | 73.7 Million | 48.89 Million | 40.57 Million | 31.45 Million | 32.58 Million |
Net Income | 63.33 Million | 54.39 Million | 35.72 Million | 29.8 Million | 23.3 Million | 26.58 Million |
Earnings Per Share Basic | 12.87 | 11.03 | 7.28 | 6.05 | 4.63 | 5.28 |
Earnings Per Share Diluted | 12.67 | 10.88 | 7.19 | 5.98 | 4.58 | 5.20 |
Weighted Average Shares Outstanding | 4.92 Million | 4.93 Million | 4.9 Million | 4.92 Million | 5.03 Million | 5.03 Million |
Weighted Average Shares Outstanding (Diluted) | 4.99 Million | 4.99 Million | 4.97 Million | 4.98 Million | 5.08 Million | 5.1 Million |
Gross Margin | 0.35 | 0.34 | 0.32 | 0.33 | 0.32 | 0.31 |
EBIT Margin | 0.16 | 0.13 | 0.10 | 0.09 | 0.08 | 0.08 |
Profit Margin | 0.09 | 0.09 | 0.07 | 0.06 | 0.05 | 0.06 |
EBITDA | 105.16 Million | 93.24 Million | 63.7 Million | 54.52 Million | 46.37 Million | 46.32 Million |
Earnings Before Tax Margin | 0.13 | 0.11 | 0.07 | 0.06 | 0.04 | 0.08 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 146.97 Million | 138.72 Million | 140.9 Million | 145.6 Million | 669.67 Million | 160.43 Million |
Cost of Revenue | 101.19 Million | 94.44 Million | 96.77 Million | 97.5 Million | 434.83 Million | 106.3 Million |
Gross Profit | 45.77 Million | 44.27 Million | 44.13 Million | 48.1 Million | 234.84 Million | 54.13 Million |
Operating Expenses | 34.27 Million | 32.98 Million | 32.57 Million | 41.15 Million | 150.69 Million | 34.05 Million |
Selling, General and Administrative Expenses | 28.73 Million | 27.17 Million | 28.5 Million | 32.96 Million | - | 30.52 Million |
Research and Development Expenses | 5.54 Million | 5.35 Million | 5.43 Million | 5.68 Million | - | 5.84 Million |
Other Expenses | -1.1 Million | -445 Thousand | 1.36 Million | 119 Thousand | 284 Thousand | 18 Thousand |
Cost and Expenses | 135.47 Million | 127.42 Million | 129.34 Million | 138.65 Million | 585.52 Million | 140.36 Million |
Operating Income | 10.39 Million | 11.29 Million | 11.55 Million | 6.94 Million | 84.15 Million | 20.07 Million |
Interest Expense | -564 Thousand | 568 Thousand | 708 Thousand | 707 Thousand | 3.9 Million | 998 Thousand |
Income Tax Expense | 2.73 Million | 1.79 Million | 2.25 Million | 659 Thousand | 19 Million | 4.43 Million |
Earnings before Tax | 10.43 Million | 11.16 Million | 11.85 Million | 6.96 Million | 82.34 Million | 19.57 Million |
Net Income | 7.68 Million | 9.36 Million | 9.59 Million | 6.33 Million | 63.33 Million | 15.13 Million |
Earnings Per Share Basic | 1.57 | 1.91 | 1.95 | 1.30 | - | 3.08 |
Earnings Per Share Diluted | 1.54 | 1.89 | 1.94 | 1.29 | - | 3.03 |
Weighted Average Shares Outstanding | 4.9 Million | 4.91 Million | 4.91 Million | 4.86 Million | 4.92 Million | 4.9 Million |
Weighted Average Shares Outstanding (Diluted) | 4.97 Million | 4.96 Million | 4.94 Million | 4.9 Million | 4.99 Million | 4.99 Million |
Gross Margin | 0.31 | 0.32 | 0.31 | 0.33 | 0.35 | 0.34 |
EBIT Margin | 0.07 | 0.12 | 0.13 | 0.09 | - | 0.13 |
Profit Margin | 0.05 | 0.07 | 0.07 | 0.04 | 0.09 | 0.09 |
EBITDA | 10.39 Million | 16.53 Million | 17.98 Million | 12.98 Million | - | 20.57 Million |
Earnings Before Tax Margin | 0.07 | 0.08 | 0.08 | 0.05 | 0.13 | 0.13 |
MCRUF
477760
002489
CSIOY
ALGW
002636