CNY 7.31
(3.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 62.28 Million | 84.95 Million | 51.22 Million | 91.08 Million | 24.06 Million | 19.04 Million |
Cost of Revenue | 41.67 Million | 69.01 Million | 26.59 Million | 40.4 Million | 7.44 Million | 15.56 Million |
Gross Profit | 20.6 Million | 15.94 Million | 24.63 Million | 50.67 Million | 16.62 Million | 3.48 Million |
Operating Expenses | 8.51 Million | 14.25 Million | 11.96 Million | 33.19 Million | 26.13 Million | 18.1 Million |
Selling, General and Administrative Expenses | 6.9 Million | 3.58 Million | 4.71 Million | 12.49 Million | 914.99 Thousand | 12.28 Million |
Research and Development Expenses | - | - | - | 3.42 Million | 2.8 Million | - |
Other Expenses | 1.6 Million | 10.67 Million | 7.25 Million | 17.28 Million | 22.41 Million | -391.26 Thousand |
Cost and Expenses | 50.18 Million | 83.26 Million | 38.56 Million | 73.6 Million | 33.58 Million | 33.66 Million |
Operating Income | 12.09 Million | 10.54 Million | 19.17 Million | 32.68 Million | -9.51 Million | 7.31 Million |
Interest Expense | 60.75 Thousand | 499.39 Thousand | 924.02 Thousand | 75.47 Thousand | 341.2 Thousand | 23.81 Thousand |
Income Tax Expense | 2.1 Million | -164.07 Thousand | 209.29 Thousand | 6.85 Million | 1.5 Million | 690.31 |
Earnings before Tax | 11.66 Million | 11.52 Million | 19.99 Million | 32.43 Million | -64.15 Million | 6.92 Million |
Net Income | 9.17 Million | 11.29 Million | 19.68 Million | 24.46 Million | -65.66 Million | 6.92 Million |
Earnings Per Share Basic | 0.02 | 0.02 | 0.03 | 0.04 | -0.11 | 0.01 |
Earnings Per Share Diluted | 0.01 | 0.02 | 0.03 | 0.04 | -0.11 | 0.01 |
Weighted Average Shares Outstanding | 458.57 Million | 588.72 Million | 588.72 Million | 588.72 Million | 588.72 Million | 692.18 Million |
Weighted Average Shares Outstanding (Diluted) | 917.14 Million | 588.72 Million | 588.72 Million | 588.72 Million | 588.72 Million | 692.18 Million |
Gross Margin | 0.33 | 0.19 | 0.48 | 0.56 | 0.69 | 0.18 |
EBIT Margin | 0.21 | 0.16 | 0.54 | 0.38 | -2.53 | 0.16 |
Profit Margin | 0.15 | 0.13 | 0.38 | 0.27 | -2.73 | 0.36 |
EBITDA | 12.96 Million | 13.19 Million | 25.73 Million | 34.62 Million | -62.42 Million | 3.01 Million |
Earnings Before Tax Margin | 0.19 | 0.12 | 0.37 | 0.36 | -0.40 | 0.38 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 102.1 Million | 101.08 Million | 25.74 Million | 62.28 Million | 28.41 Million | 15.22 Million |
Cost of Revenue | 96.77 Million | 95.47 Million | 20.9 Million | 41.67 Million | 23.01 Million | 9.85 Million |
Gross Profit | 5.33 Million | 5.61 Million | 4.84 Million | 20.6 Million | 5.4 Million | 5.36 Million |
Operating Expenses | 10.93 Million | 10.83 Million | 10.63 Million | 13.72 Million | 6.09 Million | 2.69 Million |
Selling, General and Administrative Expenses | 10.93 Million | 7.92 Million | 10.11 Million | - | 934.26 Thousand | 4.14 Million |
Research and Development Expenses | - | - | - | - | -112.53 Thousand | 66.45 Thousand |
Other Expenses | - | -5416.03 | 5043.12 | -426.7 Thousand | 7883.74 | -493.32 Thousand |
Cost and Expenses | 107.7 Million | 106.3 Million | 31.53 Million | 55.39 Million | 29.1 Million | 12.55 Million |
Operating Income | -5.59 Million | -4.31 Million | -3.66 Million | 12.09 Million | -1.52 Million | 5.95 Million |
Interest Expense | 17.99 Thousand | 19.21 Thousand | 13.61 Thousand | 25.36 Thousand | 14.89 Thousand | 10.46 Thousand |
Income Tax Expense | 191.55 Thousand | 36.5 Thousand | 217.3 Thousand | 2.1 Million | 2.03 Million | 75.15 Thousand |
Earnings before Tax | -4.24 Million | -4.32 Million | -3.65 Million | 11.66 Million | -1.51 Million | 5.46 Million |
Net Income | -3.71 Million | -3.57 Million | -3.02 Million | 9.17 Million | -3.52 Million | 5.24 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | - | -0.01 | 0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.00 | - | -0.01 | 0.01 |
Weighted Average Shares Outstanding | 588.72 Million | 588.72 Million | 592.7 Million | 458.57 Million | 523.64 Million | 588.72 Million |
Weighted Average Shares Outstanding (Diluted) | 588.72 Million | 588.72 Million | 643.14 Million | 615.93 Million | 615.93 Million | 588.72 Million |
Gross Margin | 0.05 | 0.06 | 0.19 | 0.33 | 0.19 | 0.35 |
EBIT Margin | -0.04 | -0.03 | -0.12 | - | -0.05 | 0.28 |
Profit Margin | -0.04 | -0.04 | -0.12 | 0.15 | -0.12 | 0.34 |
EBITDA | -4.22 Million | -3.2 Million | -3.11 Million | - | -1.3 Million | 4.24 Million |
Earnings Before Tax Margin | -0.05 | -0.04 | -0.14 | 0.19 | -0.05 | 0.39 |
GRIO
PAGE
9279
OPVS
DTARF
8120