OPVS | NanoFlex Power Corporation Annual & Quarterly

Annual Income Statements

(In USD)

Breakdown	2022	2021	2020	2019	2018	2017
Revenue	-	-	-	293.27 Thousand	905.44 Thousand	199.08 Thousand
Cost of Revenue	-	-	-	259.2 Thousand	905.44 Thousand	235.2 Thousand
Gross Profit	-	-	-	34.07 Thousand	-	-36.12 Thousand
Operating Expenses	-	-	-	3.6 Million	4.14 Million	4.25 Million
Selling, General and Administrative Expenses	-	-	-	2.06 Million	3.21 Million	3.54 Million
Research and Development Expenses	-	-	-	1.53 Million	936.78 Thousand	708.84 Thousand
Other Expenses	-	-	-	29.59 Thousand	1.01 Million	-
Cost and Expenses	-	-	-	3.86 Million	5.05 Million	4.49 Million
Operating Income	-	-	-	-3.56 Million	-4.14 Million	-4.92 Million
Interest Expense	-	-	-	8.11 Million	2.94 Million	2.89 Million
Income Tax Expense	-	-	-	8.14 Million	3.95 Million	2.89 Million
Earnings before Tax	-	-	-	-13.52 Million	-17.57 Million	-10.8 Million
Net Income	-	-	-	-13.52 Million	-17.57 Million	-10.8 Million
Earnings Per Share Basic	-	-	-	-0.08	-0.18	-0.17
Earnings Per Share Diluted	-	-	-	-0.08	-0.18	-0.17
Weighted Average Shares Outstanding	-	-	-	171.54 Million	97.15 Million	64.55 Million
Weighted Average Shares Outstanding (Diluted)	-	-	-	171.54 Million	97.15 Million	64.55 Million
Gross Margin	-	-	-	0.12	-	-0.18
EBIT Margin	-	-	-	-11.95	-3.46	-21.54
Profit Margin	-	-	-	-46.11	-19.41	-54.27
EBITDA	-	-	-	-5.36 Million	-14.62 Million	-7.89 Million
Earnings Before Tax Margin	-	-	-	-12.17	-4.58	-24.75

Breakdown	2022 FY	2021 FY	2020 FY	2019 Q4	2019 FY	2019 Q3
Revenue	-	-	-	115.76 Thousand	293.27 Thousand	84.23 Thousand
Cost of Revenue	-	-	-	81.68 Thousand	259.2 Thousand	84.23 Thousand
Gross Profit	-	-	-	34.07 Thousand	34.07 Thousand	-
Operating Expenses	-	-	-	1.22 Million	3.6 Million	860.97 Thousand
Selling, General and Administrative Expenses	-	-	-	811.5 Thousand	-	411.7 Thousand
Research and Development Expenses	-	-	-	417.53 Thousand	-	449.26 Thousand
Other Expenses	-	-	-	982 Thousand	29.59 Thousand	-592.64 Thousand
Cost and Expenses	-	-	-	1.31 Million	3.86 Million	945.21 Thousand
Operating Income	-	-	-	-1.19 Million	-3.56 Million	-860.97 Thousand
Interest Expense	-	-	-	2.91 Million	8.11 Million	1.9 Million
Income Tax Expense	-	-	-	3.9 Million	8.14 Million	1.31 Million
Earnings before Tax	-	-	-	-3.86 Million	-13.52 Million	-3.56 Million
Net Income	-	-	-	-3.86 Million	-13.52 Million	-3.56 Million
Earnings Per Share Basic	-	-	-	-0.02	-	-0.02
Earnings Per Share Diluted	-	-	-	-0.02	-	-0.02
Weighted Average Shares Outstanding	-	-	-	204.7 Million	171.54 Million	179.41 Million
Weighted Average Shares Outstanding (Diluted)	-	-	-	204.7 Million	171.54 Million	179.41 Million
Gross Margin	-	-	-	0.29	0.12	-
EBIT Margin	-	-	-	-1.74	-	-17.13
Profit Margin	-	-	-	-33.41	-46.11	-42.27
EBITDA	-	-	-	-201.11 Thousand	-	-1.44 Million
Earnings Before Tax Margin	-	-	-	-10.32	-12.17	-10.22