GBp 22.0
(-0.45%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.16 Million | -6.17 Million | -129.27 Thousand | 4.21 Million | 55.21 Thousand | -9.64 Million |
Cost of Revenue | - | 870.88 Thousand | 987.49 Thousand | - | - | - |
Gross Profit | 1.16 Million | -7.04 Million | -1.11 Million | 4.21 Million | 55.21 Thousand | -9.64 Million |
Operating Expenses | 2.28 Million | 1.34 Million | -1.32 Million | 5.79 Million | 2.34 Million | 1.04 Million |
Selling, General and Administrative Expenses | 2.13 Million | 1.18 Million | 920.55 Thousand | 1.21 Million | 2.24 Million | 950.77 Thousand |
Research and Development Expenses | - | -1.34 | 0.21 | -0.26 | -0.41 | -2.00 |
Other Expenses | 149.28 Thousand | 159.9 Thousand | -2.24 Million | 4.58 Million | 97.44 Thousand | -1.32 Million |
Cost and Expenses | 2.28 Million | 1.34 Million | -1.32 Million | 5.79 Million | 2.34 Million | 1.04 Million |
Operating Income | -1.12 Million | -6.97 Million | 1.19 Million | -1.58 Million | -2.28 Million | -10.68 Million |
Interest Expense | 669.26 Thousand | 549.51 Thousand | 466.83 Thousand | 498.43 Thousand | 655.09 Thousand | 659.11 Thousand |
Income Tax Expense | - | 3.54 Million | 1.18 Million | -1.53 Million | -243.5 Thousand | -9.91 Million |
Earnings before Tax | -1.12 Million | -7.52 Million | 1.19 Million | -1.58 Million | -2.28 Million | -10.68 Million |
Net Income | -1.12 Million | -7.52 Million | 1.19 Million | -1.58 Million | -2.28 Million | -10.68 Million |
Earnings Per Share Basic | -0.01 | -0.08 | 0.01 | -0.02 | -0.02 | -0.11 |
Earnings Per Share Diluted | -0.01 | -0.08 | 0.01 | -0.02 | -0.02 | -0.11 |
Weighted Average Shares Outstanding | 95.67 Million | 95.91 Million | 96.99 Million | 97 Million | 97 Million | 96.72 Million |
Weighted Average Shares Outstanding (Diluted) | 95.66 Million | 95.91 Million | 96.99 Million | 97 Million | 97 Million | 96.72 Million |
Gross Margin | 1.00 | 1.14 | 8.64 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -3.52 | 1.13 | -9.23 | -0.38 | -41.46 | 1.11 |
Profit Margin | -0.97 | 1.22 | -9.23 | -0.38 | -41.46 | 1.11 |
EBITDA | -4.07 Million | -18.91 Million | - | -1.08 Million | -2.28 Million | -24.77 Million |
Earnings Before Tax Margin | -0.97 | 1.13 | -9.23 | -0.38 | -41.46 | 1.11 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 2.97 Million | 2.83 Million | 1.16 Million | 2.89 Million | -6.17 Million | 2.83 Million |
Cost of Revenue | - | - | - | -2.88 Million | 870.88 Thousand | 384.9 Thousand |
Gross Profit | 2.97 Million | 2.83 Million | 1.16 Million | 5.77 Million | -7.04 Million | 2.44 Million |
Operating Expenses | 22.52 Million | 6.46 Million | 2.28 Million | 389.5 Thousand | 1.34 Million | 2.03 Million |
Selling, General and Administrative Expenses | 839.15 Thousand | 837.04 Thousand | - | 935.84 Thousand | - | 621.58 Thousand |
Research and Development Expenses | - | - | - | - | - | 1255.00 |
Other Expenses | - | - | - | - | 159.9 Thousand | 0.15 |
Cost and Expenses | 22.52 Million | 6.46 Million | 2.28 Million | 389.5 Thousand | 1.34 Million | 1.09 Million |
Operating Income | 1.46 Million | 1.14 Million | -1.12 Million | 1.35 Million | -6.97 Million | 1.73 Million |
Interest Expense | - | - | 669.26 Thousand | - | 549.51 Thousand | 390.52 Thousand |
Income Tax Expense | -21.48 Million | -5.16 Million | -167.89 Thousand | 1.54 Million | 3.54 Million | - |
Earnings before Tax | -20.01 Million | -4.02 Million | -1.12 Million | 2.89 Million | -7.52 Million | 412.34 Thousand |
Net Income | -20.01 Million | -4.02 Million | -1.12 Million | 2.89 Million | -7.52 Million | 412.34 Thousand |
Earnings Per Share Basic | -0.21 | -0.04 | - | 0.03 | - | 0.00 |
Earnings Per Share Diluted | -0.21 | -0.04 | - | 0.03 | - | 0.00 |
Weighted Average Shares Outstanding | 95.66 Million | 95.66 Million | 95.67 Million | 95.66 Million | 95.91 Million | 95.66 Million |
Weighted Average Shares Outstanding (Diluted) | 95.66 Million | 95.66 Million | 95.66 Million | 95.66 Million | 95.91 Million | 95.66 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 2.00 | 1.14 | 0.86 |
EBIT Margin | -7.22 | -1.82 | - | 0.53 | - | 0.61 |
Profit Margin | -6.72 | -1.42 | -0.97 | 1.00 | 1.22 | 0.15 |
EBITDA | -21.48 Million | -5.16 Million | - | 1.54 Million | - | 1.73 Million |
Earnings Before Tax Margin | 0.49 | 0.40 | -0.97 | 0.47 | 1.13 | 0.61 |
PAGE
9279
SIYSIL
DTARF
8120
002575