GBp 28.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 110.45 Million | 112.23 Million | 122.33 Million | 128.49 Million | 130.14 Million | 134.97 Million |
Total Current Assets | 4.18 Million | 3.08 Million | 2.86 Million | 4.22 Million | 7.19 Million | 7.4 Million |
Cash And Short Term Investments | 1.6 Million | 1.91 Million | 1.09 Million | 2.43 Million | 6.13 Million | 5.56 Million |
Cash and Cash Equivalents | 1.6 Million | 1.91 Million | 1.09 Million | 2.43 Million | 6.13 Million | 5.56 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.58 Million | 1.17 Million | 1.77 Million | 1.78 Million | 1.06 Million | 1.83 Million |
Inventory | 2.73 Million | - | 2.92 Million | 4.28 Million | - | - |
Other Current Assets | -2.73 Million | -3.08 Million | -2.92 Million | -4.28 Million | -7.19 Million | -7.4 Million |
Total Non-Current Assets | 216.00 | 6814.00 | 35.96 Thousand | 14.15 Thousand | 122.89 Million | 127.5 Million |
Net PPE | 106.09 Million | 109.02 Million | 119.38 Million | 124.19 Million | 122.89 Million | 127.5 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 216.00 | 6814.00 | 35.96 Thousand | 14.15 Thousand | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -106.09 Million | -109.02 Million | -119.38 Million | -124.19 Million | - | - |
Other Assets | 106.26 Million | 109.14 Million | 119.44 Million | 124.25 Million | 48.97 Thousand | 55.91 Thousand |
Total Liabilities | 24.24 Million | 23.71 Million | 22.62 Million | 25.93 Million | 22.12 Million | 158.86 Thousand |
Total Current Liabilities | 15.95 Thousand | 3672.00 | 52.01 Thousand | 245.77 Thousand | 16.16 Thousand | 158.86 Thousand |
Account Payables | 15.95 Thousand | 3672.00 | 52.01 Thousand | 245.77 Thousand | 16.16 Thousand | 158.86 Thousand |
Tax Payables | - | 29.41 Thousand | - | 193.85 Thousand | 14.1 Thousand | 4780.00 |
Short Term Debt | - | - | -1.9 Million | -1.67 Million | -1.38 Million | -1.66 Million |
Deferred Revenue | - | - | 1.95 Million | 1.92 Million | 1.39 Million | 1.81 Million |
Other Current Liabilities | -15.95 Thousand | -3672.00 | -52.01 Thousand | -245.77 Thousand | -16.16 Thousand | -158.86 Thousand |
Total Non Current Liabilities | 20.85 Million | 20.73 Million | 19.11 Million | 18.99 Million | 19.3 Million | 19.21 Million |
Long-Term Debt | 20.85 Million | 20.73 Million | 19.11 Million | 18.99 Million | 19.3 Million | 19.21 Million |
Deferred Revenue Non Current | - | - | 1.95 Million | 1.92 Million | 1.39 Million | 1.81 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -20.85 Million | -20.73 Million | -19.11 Million | -18.99 Million | -19.3 Million | 784.56 Thousand |
Other Liabilities | 3.38 Million | 2.97 Million | 3.46 Million | 6.69 Million | 2.8 Million | -19.21 Million |
Total Equity | 86.2 Million | 88.52 Million | 99.71 Million | 102.55 Million | 108.01 Million | 113.15 Million |
Stock Holders Equity | 86.2 Million | 88.52 Million | 99.71 Million | 102.55 Million | 108.01 Million | 113.15 Million |
Common Stock | 47.83 Million | 47.83 Million | 48.37 Million | 48.5 Million | 48.5 Million | 48.5 Million |
Retained Earnings | 37.69 Million | 40.01 Million | 51.21 Million | 54.05 Million | 13.62 Million | 18.76 Million |
Accumulated other comprehensive income | 669.5 Thousand | 669.5 Thousand | 130 Thousand | - | - | - |
Common Stock Equity | 86.2 Million | 88.52 Million | 99.71 Million | 102.55 Million | 108.01 Million | 113.15 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 216.00 | 6814.00 | 35.96 Thousand | 14.15 Thousand | - | - |
Total Debt | 20.85 Million | 20.73 Million | 19.11 Million | 18.99 Million | 19.3 Million | 19.21 Million |
Net Debt | 19.24 Million | 18.81 Million | 18.02 Million | 16.55 Million | 13.16 Million | 13.64 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 91.14 Million | 110.45 Million | 110.45 Million | 114.83 Million | 112.23 Million | 112.23 Million |
Total Current Assets | 6.37 Million | 1.6 Million | 4.18 Million | 1.45 Million | 3.08 Million | 3.08 Million |
Cash And Short Term Investments | 6.37 Million | 1.6 Million | 1.6 Million | 1.45 Million | 1.91 Million | 1.91 Million |
Cash and Cash Equivalents | 6.37 Million | 1.6 Million | 1.6 Million | 1.45 Million | 1.91 Million | 1.91 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | 2.58 Million | - | 1.17 Million | 1.17 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | - | - | - | -3.08 Million | -3.08 Million |
Total Non-Current Assets | 84.76 Million | 108.84 Million | 216.00 | 113.37 Million | 6814.00 | 6814.00 |
Net PPE | 81.54 Million | 106.09 Million | 106.09 Million | 110.93 Million | 109.02 Million | 109.02 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 216.00 | - | 6814.00 | 6814.00 |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 3.22 Million | 2.75 Million | -106.09 Million | 2.43 Million | -109.02 Million | -109.02 Million |
Other Assets | - | - | 106.26 Million | - | 109.14 Million | 109.14 Million |
Total Liabilities | 24.95 Million | 24.24 Million | 24.24 Million | 24.61 Million | 23.71 Million | 23.71 Million |
Total Current Liabilities | 4.15 Million | 3.38 Million | 15.95 Thousand | 3.82 Million | 3672.00 | 3672.00 |
Account Payables | - | - | 15.95 Thousand | - | 3672.00 | 3672.00 |
Tax Payables | - | - | - | - | 29.41 Thousand | 29.41 Thousand |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | - | -15.95 Thousand | - | -3672.00 | -3672.00 |
Total Non Current Liabilities | 20.8 Million | 20.86 Million | 20.85 Million | 20.79 Million | 20.73 Million | 20.73 Million |
Long-Term Debt | 20.78 Million | 20.85 Million | 20.85 Million | 20.79 Million | 20.73 Million | 20.73 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 17.55 Thousand | 15.95 Thousand | -20.85 Million | - | -20.73 Million | -20.73 Million |
Other Liabilities | - | - | 3.38 Million | - | 2.97 Million | 2.97 Million |
Total Equity | 66.18 Million | 86.2 Million | 86.2 Million | 90.22 Million | 88.52 Million | 88.52 Million |
Stock Holders Equity | 66.18 Million | 86.2 Million | 86.2 Million | 90.22 Million | 88.52 Million | 88.52 Million |
Common Stock | 47.83 Million | 47.83 Million | 47.83 Million | 47.83 Million | 47.83 Million | 47.83 Million |
Retained Earnings | 17.68 Million | 37.69 Million | 37.69 Million | 41.71 Million | 40.01 Million | 40.01 Million |
Accumulated other comprehensive income | 669.5 Thousand | 669.5 Thousand | 669.5 Thousand | 669.49 Thousand | 669.5 Thousand | 669.5 Thousand |
Common Stock Equity | 66.18 Million | 86.2 Million | 86.2 Million | 90.22 Million | 88.52 Million | 88.52 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | 216.00 | - | 6814.00 | 6814.00 |
Total Debt | 20.78 Million | 20.85 Million | 20.85 Million | 20.79 Million | 20.73 Million | 20.73 Million |
Net Debt | 14.4 Million | 19.24 Million | 19.24 Million | 19.33 Million | 18.81 Million | 18.81 Million |
PAGE
9279
SIYSIL
DTARF
8120
002575