CNY 8.67
(-2.36%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 46.31 Billion | 40.59 Billion | 37.34 Billion | 22.97 Billion | 17.04 Billion | 13.1 Billion |
Cost of Revenue | 44.53 Billion | 38.99 Billion | 35.08 Billion | 21.37 Billion | 15.73 Billion | 12.06 Billion |
Gross Profit | 1.77 Billion | 1.59 Billion | 2.26 Billion | 1.6 Billion | 1.31 Billion | 1.04 Billion |
Operating Expenses | 1.14 Billion | 1.16 Billion | 1.4 Billion | 999.39 Million | 733.63 Million | 558.89 Million |
Selling, General and Administrative Expenses | 513.68 Million | 170.39 Million | 170.92 Million | 127.02 Million | 209.29 Million | 162.23 Million |
Research and Development Expenses | 995.32 Million | 1.05 Billion | 1.22 Billion | 785.68 Million | 507.14 Million | 400.56 Million |
Other Expenses | -367.18 Million | -58.19 Million | 12.08 Million | 86.69 Million | 17.2 Million | 10.57 Million |
Cost and Expenses | 45.67 Billion | 40.16 Billion | 36.49 Billion | 22.37 Billion | 16.47 Billion | 12.62 Billion |
Operating Income | 637.12 Million | 399.51 Million | 746.87 Million | 589.05 Million | 551.39 Million | 468.27 Million |
Interest Expense | 153.25 Million | 174.54 Million | 170.68 Million | 128 Million | 82.13 Million | 52.51 Million |
Income Tax Expense | 41.97 Million | -4.52 Million | 106.64 Million | 39 Million | 67.55 Million | 69.94 Million |
Earnings before Tax | 636.43 Million | 170.69 Million | 713.4 Million | 340.7 Million | 546.78 Million | 478.85 Million |
Net Income | 529.21 Million | 133.66 Million | 567.09 Million | 274.24 Million | 461.01 Million | 408.59 Million |
Earnings Per Share Basic | 0.40 | 0.10 | 0.44 | 0.21 | 0.36 | 0.39 |
Earnings Per Share Diluted | 0.36 | 0.09 | 0.37 | 0.21 | 0.36 | 0.39 |
Weighted Average Shares Outstanding | 1.32 Billion | 1.3 Billion | 1.27 Billion | 1.28 Billion | 1.28 Billion | 1.05 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.47 Billion | 1.48 Billion | 1.53 Billion | 1.28 Billion | 1.28 Billion | 1.05 Billion |
Gross Margin | 0.04 | 0.04 | 0.06 | 0.07 | 0.08 | 0.08 |
EBIT Margin | 0.02 | 0.02 | 0.03 | 0.03 | 0.04 | 0.05 |
Profit Margin | 0.01 | 0.00 | 0.02 | 0.01 | 0.03 | 0.03 |
EBITDA | 1.14 Billion | 467.54 Million | 1.09 Billion | 600.17 Million | 731.95 Million | 592.31 Million |
Earnings Before Tax Margin | 0.01 | 0.01 | 0.02 | 0.03 | 0.03 | 0.04 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 14.18 Billion | 13.98 Billion | 10.79 Billion | 46.31 Billion | 12.43 Billion | 12.3 Billion |
Cost of Revenue | 14.07 Billion | 13.57 Billion | 10.41 Billion | 44.53 Billion | 11.92 Billion | 11.84 Billion |
Gross Profit | 116.01 Million | 402.67 Million | 380.25 Million | 1.77 Billion | 512.09 Million | 461.05 Million |
Operating Expenses | 206.1 Million | 453.85 Million | 185.16 Million | 942.41 Million | 289.69 Million | 224.69 Million |
Selling, General and Administrative Expenses | 278.42 Million | 163.3 Million | 108.52 Million | - | 154.84 Million | 251.23 Million |
Research and Development Expenses | 274.48 Million | 284.76 Million | 199.65 Million | - | 283.7 Million | 258.03 Million |
Other Expenses | -346.8 Million | -5.79 Million | 374.48 Thousand | -683.85 Thousand | -538.05 Thousand | 1.47 Million |
Cost and Expenses | 14.27 Billion | 14.03 Billion | 10.6 Billion | 45.47 Billion | 12.21 Billion | 12.06 Billion |
Operating Income | -189.6 Million | -51.18 Million | 123.05 Million | 637.12 Million | 200.43 Million | 171.56 Million |
Interest Expense | 40.7 Million | 42.36 Million | 45.12 Million | 153.25 Million | 48.81 Million | -4.81 Million |
Income Tax Expense | -45.79 Million | 8.08 Million | 11.24 Million | 41.97 Million | -1.92 Million | 17.82 Million |
Earnings before Tax | -191.28 Million | 95.27 Million | 123.43 Million | 636.43 Million | 199.89 Million | 173.42 Million |
Net Income | -152.38 Million | 66.03 Million | 102.56 Million | 529.21 Million | 183.99 Million | 131.98 Million |
Earnings Per Share Basic | -0.12 | 0.05 | 0.08 | - | 0.14 | 0.10 |
Earnings Per Share Diluted | -0.12 | 0.05 | 0.07 | - | 0.13 | 0.09 |
Weighted Average Shares Outstanding | 1.29 Billion | 1.29 Billion | 1.28 Billion | 1.32 Billion | 1.31 Billion | 1.29 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.29 Billion | 1.29 Billion | 1.46 Billion | 1.47 Billion | 1.46 Billion | 1.46 Billion |
Gross Margin | 0.01 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 |
EBIT Margin | -0.01 | 0.00 | 0.02 | - | 0.02 | 0.01 |
Profit Margin | -0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 |
EBITDA | -150.57 Million | 28.54 Million | 201.05 Million | - | 277.8 Million | 173.25 Million |
Earnings Before Tax Margin | -0.01 | -0.00 | 0.01 | 0.01 | 0.02 | 0.01 |
BCSAW
EFC-PA
EBR-B
6823
BLM
9715