USD 25.38
(0.04%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 351.95 Million | 43.14 Million | 121.95 Million | 31.25 Million | 85.15 Million | 76.83 Million |
Cost of Revenue | 100.16 Million | 19.59 Million | 42.33 Million | 25.75 Million | 22.34 Million | 415 Thousand |
Gross Profit | 251.78 Million | 23.54 Million | 79.62 Million | 5.49 Million | 62.81 Million | 76.41 Million |
Operating Expenses | 121.21 Million | 68.11 Million | 36.36 Million | 29.43 Million | 30.63 Million | 26.92 Million |
Selling, General and Administrative Expenses | 68.49 Million | 30.49 Million | 20.9 Million | 16.52 Million | 14.81 Million | 9.96 Million |
Research and Development Expenses | - | -0.08 | 0.39 | 0.01 | 0.36 | 0.31 |
Other Expenses | - | 37.62 Million | 15.45 Million | 12.91 Million | 15.81 Million | 11.59 Million |
Cost and Expenses | 28.47 Million | 25.97 Million | 36.36 Million | 29.43 Million | 30.63 Million | 26.5 Million |
Operating Income | 130.57 Million | 114.46 Million | 136.6 Million | 36.38 Million | 59.49 Million | 103.38 Million |
Interest Expense | 262.45 Million | - | - | 3.89 Million | 3.53 Million | 56.7 Million |
Income Tax Expense | 457 Thousand | -17.71 Million | 3.14 Million | 11.37 Million | 1.55 Million | 3.23 Million |
Earnings before Tax | 89.21 Million | -24.97 Million | 85.59 Million | 1.82 Million | 54.52 Million | 49.91 Million |
Net Income | 84.08 Million | -7.25 Million | 82.45 Million | -9.55 Million | 57.93 Million | 46.67 Million |
Earnings Per Share Basic | 0.88 | -0.12 | 1.68 | -0.22 | 1.76 | 1.54 |
Earnings Per Share Diluted | 0.88 | -0.12 | 1.68 | -0.22 | 1.76 | 1.52 |
Weighted Average Shares Outstanding | 69.06 Million | 60.61 Million | 49.21 Million | 44.12 Million | 32.06 Million | 30.29 Million |
Weighted Average Shares Outstanding (Diluted) | 69.06 Million | 60.61 Million | 49.21 Million | 44.12 Million | 32.06 Million | 30.7 Million |
Gross Margin | 0.72 | 0.55 | 0.65 | 0.18 | 0.74 | 0.99 |
EBIT Margin | - | -2.03 | 1.12 | 1.16 | 0.70 | 1.35 |
Profit Margin | 0.24 | -0.17 | 0.68 | -0.31 | 0.68 | 0.61 |
EBITDA | - | - | - | - | 59.49 Million | 111.2 Million |
Earnings Before Tax Margin | 0.37 | 2.65 | 1.12 | 1.16 | 0.70 | 1.35 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 89.59 Million | 122.81 Million | 84.85 Million | 351.95 Million | 48.84 Million | 54.4 Million |
Cost of Revenue | 16.89 Million | 18.96 Million | 15.21 Million | 57.64 Million | 14.67 Million | 15.17 Million |
Gross Profit | 72.69 Million | 103.84 Million | 69.64 Million | 294.3 Million | 34.16 Million | 39.23 Million |
Operating Expenses | 37.17 Million | -554 Thousand | 10.22 Million | -29.17 Million | 34.56 Million | 37.71 Million |
Selling, General and Administrative Expenses | 15.03 Million | 23.34 Million | 23.56 Million | - | 14.62 Million | 17.57 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 22.13 Million | 554 Thousand | -10.22 Million | 29.17 Million | -36.27 Million | -10.5 Million |
Cost and Expenses | -25.45 Million | 18.41 Million | 25.43 Million | 28.47 Million | 18.52 Million | 37.71 Million |
Operating Income | 115.04 Million | 104.4 Million | 59.42 Million | 323.47 Million | 8.99 Million | 8.96 Million |
Interest Expense | 66.87 Million | 70.46 Million | 70.69 Million | 262.45 Million | 68.7 Million | -63.43 Million |
Income Tax Expense | 142 Thousand | 61 Thousand | 129 Thousand | 457 Thousand | 224 Thousand | 83 Thousand |
Earnings before Tax | 48.17 Million | 31.88 Million | 16.9 Million | 89.21 Million | 14.28 Million | 16.69 Million |
Net Income | 59.17 Million | 33.56 Million | 18.6 Million | 84.08 Million | 12.57 Million | 8.87 Million |
Earnings Per Share Basic | 0.61 | 0.40 | 0.18 | - | 0.10 | 0.04 |
Earnings Per Share Diluted | 0.61 | 0.39 | 0.17 | - | 0.10 | 0.04 |
Weighted Average Shares Outstanding | 85.87 Million | 84.46 Million | 71.33 Million | 69.06 Million | 68.6 Million | 67.97 Million |
Weighted Average Shares Outstanding (Diluted) | 85.87 Million | 85.26 Million | 72.13 Million | 69.06 Million | 68.6 Million | 67.97 Million |
Gross Margin | 0.81 | 0.85 | 0.82 | 0.84 | 0.70 | 0.72 |
EBIT Margin | 1.28 | -0.13 | 0.70 | - | 0.18 | 0.16 |
Profit Margin | 0.66 | 0.27 | 0.22 | 0.24 | 0.26 | 0.16 |
EBITDA | 115.04 Million | -16.4 Million | 59.42 Million | - | 8.99 Million | 8.96 Million |
Earnings Before Tax Margin | 1.28 | 0.85 | 0.70 | 0.92 | 0.18 | 0.16 |
EBR-B
PHR
REFR
9715
002171
BCSAW