USD 1.53
(-11.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 909.59 Thousand | 539.68 Thousand | 1.26 Million | 828.45 Thousand | 1.56 Million | 1.48 Million |
Cost of Revenue | 2.35 Million | 175.15 Thousand | 2.52 Million | 2.77 Million | 3.2 Million | 2.41 Million |
Gross Profit | -1.45 Million | 364.53 Thousand | -1.25 Million | -1.94 Million | -1.63 Million | -929.57 Thousand |
Operating Expenses | 583.26 Thousand | 3.16 Million | 3.1 Million | 3.4 Million | 4.71 Million | 3.9 Million |
Selling, General and Administrative Expenses | - | 2.38 Million | - | - | - | - |
Research and Development Expenses | 583.26 Thousand | 609.12 Thousand | 580 Thousand | 628.3 Thousand | 1.03 Million | 863.4 Thousand |
Other Expenses | - | 2.55 Million | 2.52 Million | 2.77 Million | 3.67 Million | 3.04 Million |
Cost and Expenses | 2.94 Million | 3.16 Million | 3.1 Million | 3.4 Million | 4.71 Million | 3.9 Million |
Operating Income | -2.03 Million | -2.62 Million | -1.83 Million | -2.57 Million | -3.2 Million | -2.41 Million |
Interest Expense | - | 44.21 Thousand | - | - | - | - |
Income Tax Expense | - | 44.21 Thousand | 7537.00 | -236.52 Thousand | 659.63 Thousand | -267.9 Thousand |
Earnings before Tax | -1.9 Million | -2.66 Million | -1.84 Million | -2.34 Million | -3.8 Million | -2.68 Million |
Net Income | -1.9 Million | -2.71 Million | -1.85 Million | -2.1 Million | -4.46 Million | -2.68 Million |
Earnings Per Share Basic | -0.06 | -0.08 | -0.06 | -0.07 | -0.15 | -0.10 |
Earnings Per Share Diluted | -0.06 | -0.08 | -0.06 | -0.07 | -0.15 | -0.10 |
Weighted Average Shares Outstanding | 33.45 Million | 32.07 Million | 31.64 Million | 31.48 Million | 30.01 Million | 25.95 Million |
Weighted Average Shares Outstanding (Diluted) | 33.45 Million | 32.07 Million | 31.64 Million | 31.48 Million | 30.01 Million | 25.95 Million |
Gross Margin | -1.59 | 0.68 | -1.00 | -2.35 | -1.05 | -0.62 |
EBIT Margin | -2.05 | -4.46 | -1.44 | -3.32 | -1.47 | -1.32 |
Profit Margin | -2.10 | -5.03 | -1.47 | -2.54 | -2.86 | -1.80 |
EBITDA | -1.86 Million | -2.49 Million | -1.82 Million | -2.51 Million | -2.95 Million | -2.23 Million |
Earnings Before Tax Margin | -2.24 | -4.86 | -1.46 | -3.11 | -2.05 | -1.62 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 489.59 Thousand | 313.37 Thousand | 909.59 Thousand | 312.23 Thousand | 164.14 Thousand | 185.04 Thousand |
Cost of Revenue | 42.24 Thousand | 42.19 Thousand | 172.14 Thousand | 42.6 Thousand | 513.8 Thousand | 525.26 Thousand |
Gross Profit | 447.34 Thousand | 271.18 Thousand | 737.45 Thousand | 269.63 Thousand | -349.66 Thousand | -340.22 Thousand |
Operating Expenses | 563.48 Thousand | 740.93 Thousand | 2.77 Million | 775.01 Thousand | 677.95 Thousand | 710.3 Thousand |
Selling, General and Administrative Expenses | 434.65 Thousand | 591.19 Thousand | - | 621.9 Thousand | 500.06 Thousand | 521.49 Thousand |
Research and Development Expenses | 128.83 Thousand | 149.74 Thousand | - | 153.11 Thousand | 135.31 Thousand | 145.61 Thousand |
Other Expenses | 476.89 Thousand | 13.89 Thousand | - | - | - | - |
Cost and Expenses | 605.72 Thousand | 783.12 Thousand | 2.94 Million | 817.62 Thousand | 677.95 Thousand | 710.3 Thousand |
Operating Income | -116.13 Thousand | -469.75 Thousand | -2.03 Million | -505.38 Thousand | -513.8 Thousand | -525.26 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -5.00 | -2.00 | -2.00 | -2.00 | -41.64 Thousand | -31.61 Thousand |
Earnings before Tax | -94.02 Thousand | -442.6 Thousand | -1.9 Million | -479.91 Thousand | -472.16 Thousand | -493.65 Thousand |
Net Income | -94.02 Thousand | -442.6 Thousand | -1.9 Million | -479.91 Thousand | -472.16 Thousand | -493.65 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | - | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.01 | - | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 33.51 Million | 33.51 Million | 33.45 Million | 33.5 Million | 33.5 Million | 33.5 Million |
Weighted Average Shares Outstanding (Diluted) | 33.51 Million | 33.51 Million | 33.45 Million | 33.5 Million | 33.5 Million | 33.5 Million |
Gross Margin | 0.91 | 0.87 | 0.81 | 0.86 | -2.13 | -1.84 |
EBIT Margin | -0.15 | -1.36 | - | -1.48 | -3.12 | -2.78 |
Profit Margin | -0.19 | -1.41 | -2.10 | -1.54 | -2.88 | -2.67 |
EBITDA | -73.89 Thousand | -427.56 Thousand | - | -462.78 Thousand | -512.87 Thousand | -513.68 Thousand |
Earnings Before Tax Margin | -0.24 | -1.50 | -2.24 | -1.62 | -3.13 | -2.84 |
FJTSY
EMGE
4008
EFC-PA
EBR-B
PHR