Rion Co., Ltd. (6823.T)
JPY 2584.0
(1.1%)
JPY 2584.0
(1.1%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 25.72 Billion | 23.86 Billion | 22.63 Billion | 20.46 Billion | 21.46 Billion | 21.28 Billion |
| Cost of Revenue | 11.39 Billion | 12.16 Billion | 11.25 Billion | 10.23 Billion | 10.4 Billion | 9.89 Billion |
| Gross Profit | 14.33 Billion | 11.7 Billion | 11.37 Billion | 10.22 Billion | 11.06 Billion | 11.39 Billion |
| Operating Expenses | 10.85 Billion | 8.85 Billion | 8.27 Billion | 8 Billion | 8.57 Billion | 8.69 Billion |
| Selling, General and Administrative Expenses | 8.61 Billion | 7.94 Billion | 7.34 Billion | 7.24 Billion | 7.67 Billion | 7.57 Billion |
| Research and Development Expenses | 2.23 Billion | 887.93 Million | 926.84 Million | 764.55 Million | 902.26 Million | 1.11 Billion |
| Other Expenses | - | -45.38 Million | 33.07 Million | 47.34 Million | 66.74 Million | 57.77 Million |
| Cost and Expenses | 22.25 Billion | 21.02 Billion | 19.53 Billion | 18.24 Billion | 18.97 Billion | 18.58 Billion |
| Operating Income | 3.47 Billion | 2.84 Billion | 3.1 Billion | 2.22 Billion | 2.48 Billion | 2.7 Billion |
| Interest Expense | 1.94 Million | 2.12 Million | 1.93 Million | 1.42 Million | 1.8 Million | 1.68 Million |
| Income Tax Expense | 865.43 Million | 585.24 Million | 942.09 Million | 787.14 Million | 757.91 Million | 729.25 Million |
| Earnings before Tax | 3.51 Billion | 2.38 Billion | 3.17 Billion | 2.42 Billion | 2.53 Billion | 2.73 Billion |
| Net Income | 2.65 Billion | 1.79 Billion | 2.22 Billion | 1.63 Billion | 1.77 Billion | 2 Billion |
| Earnings Per Share Basic | 215.52 | 146.33 | 181.42 | 133.27 | 144.96 | 163.14 |
| Earnings Per Share Diluted | 215.52 | 146.33 | 181.42 | 133.27 | 144.96 | 163.14 |
| Weighted Average Shares Outstanding | 12.3 Million | 12.29 Million | 12.28 Million | 12.28 Million | 12.27 Million | 12.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.3 Million | 12.29 Million | 12.28 Million | 12.28 Million | 12.27 Million | 12.27 Million |
| Gross Margin | 0.56 | 0.49 | 0.50 | 0.50 | 0.52 | 0.54 |
| EBIT Margin | 0.17 | 0.15 | 0.17 | 0.15 | 0.16 | 0.17 |
| Profit Margin | 0.10 | 0.08 | 0.10 | 0.08 | 0.08 | 0.09 |
| EBITDA | 4.37 Billion | 3.13 Billion | 3.88 Billion | 3.15 Billion | 3.31 Billion | 3.47 Billion |
| Earnings Before Tax Margin | 0.14 | 0.12 | 0.14 | 0.11 | 0.12 | 0.13 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 6.68 Billion | 6.35 Billion | 25.72 Billion | 7.21 Billion | 6.4 Billion | 6.08 Billion |
| Cost of Revenue | 3.28 Billion | 3.03 Billion | 11.39 Billion | 3.75 Billion | 3.19 Billion | 2.99 Billion |
| Gross Profit | 3.4 Billion | 3.31 Billion | 14.33 Billion | 3.45 Billion | 3.2 Billion | 3.09 Billion |
| Operating Expenses | 2.33 Billion | 2.62 Billion | 10.85 Billion | 2.61 Billion | 2.27 Billion | 2.33 Billion |
| Selling, General and Administrative Expenses | 2.33 Billion | 2.62 Billion | - | 2.61 Billion | 1.74 Billion | 1.8 Billion |
| Research and Development Expenses | - | - | - | 889 Million | 529 Million | 516 Million |
| Other Expenses | - | 1 Million | -3.26 Million | 10.85 Million | -31.05 Million | 1.09 Million |
| Cost and Expenses | 5.61 Billion | 5.66 Billion | 22.25 Billion | 6.36 Billion | 5.47 Billion | 5.32 Billion |
| Operating Income | 1.07 Billion | 691 Million | 3.47 Billion | 848.64 Million | 931.56 Million | 761.42 Million |
| Interest Expense | 470 Thousand | 607 Thousand | 1.94 Million | 493 Thousand | 451 Thousand | 481 Thousand |
| Income Tax Expense | 277.95 Million | 209 Million | 865.43 Million | 159.64 Million | 233.29 Million | 187.89 Million |
| Earnings before Tax | 1.07 Billion | 609 Million | 3.51 Billion | 809.66 Million | 977.5 Million | 762.31 Million |
| Net Income | 796.89 Million | 400 Million | 2.65 Billion | 650.02 Million | 744.21 Million | 574.42 Million |
| Earnings Per Share Basic | 46.67 | 32.49 | - | 52.85 | 60.45 | 46.67 |
| Earnings Per Share Diluted | 46.67 | 32.49 | - | 52.85 | 60.45 | 46.67 |
| Weighted Average Shares Outstanding | 12.31 Million | 12.31 Million | 12.3 Million | 12.3 Million | 12.31 Million | 12.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.31 Million | 12.31 Million | 12.3 Million | 12.3 Million | 12.31 Million | 12.3 Million |
| Gross Margin | 0.51 | 0.52 | 0.56 | 0.48 | 0.50 | 0.51 |
| EBIT Margin | 0.21 | 0.14 | - | 0.16 | 0.18 | 0.13 |
| Profit Margin | 0.12 | 0.06 | 0.10 | 0.09 | 0.12 | 0.09 |
| EBITDA | 1.37 Billion | 917.25 Million | - | 1.12 Billion | 1.16 Billion | 779.13 Million |
| Earnings Before Tax Margin | 0.16 | 0.11 | 0.14 | 0.12 | 0.15 | 0.13 |
BLM
9715
002171
URF
BSDGF
SCE