GBp 0.36
(-11.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2019 |
---|---|---|---|---|---|---|
Revenue | 7.31 Million | 5.12 Million | 2.36 Million | 1.95 Million | 2.48 Million | 1 Million |
Cost of Revenue | 3.13 Million | 2.03 Million | 821 Thousand | 642 Thousand | 999.43 Thousand | 385 Thousand |
Gross Profit | 4.17 Million | 3.08 Million | 1.54 Million | 1.31 Million | 1.48 Million | 617 Thousand |
Operating Expenses | 15.06 Million | 8.95 Million | 5.81 Million | 4.35 Million | 4.37 Million | 3.58 Million |
Selling, General and Administrative Expenses | 5.43 Million | 3.36 Million | 2.43 Million | 1.88 Million | 1.79 Million | 1.51 Million |
Research and Development Expenses | 9.67 Million | 5.62 Million | 3.4 Million | 2.46 Million | 2.57 Million | 2.07 Million |
Other Expenses | -54 Thousand | -36 Thousand | -24 Thousand | - | - | - |
Cost and Expenses | 18.19 Million | 10.99 Million | 6.63 Million | 4.99 Million | 5.37 Million | 3.97 Million |
Operating Income | -10.88 Million | -5.87 Million | -4.26 Million | -3.04 Million | -2.88 Million | -2.97 Million |
Interest Expense | 176 Thousand | 180 Thousand | 134 Thousand | 111 Thousand | 108 Thousand | 11 Thousand |
Income Tax Expense | -1.16 Million | -1.26 Million | -627 Thousand | -614 Thousand | -759.43 Thousand | -921 Thousand |
Earnings before Tax | -20.72 Million | -6.04 Million | -4.57 Million | -2.91 Million | -3.01 Million | -2.98 Million |
Net Income | -19.55 Million | -4.78 Million | -3.95 Million | -2.3 Million | -2.25 Million | -2.05 Million |
Earnings Per Share Basic | -0.07 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 |
Earnings Per Share Diluted | -0.07 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 261.13 Million | 207.51 Million | 193.16 Million | 152.29 Million | 147.29 Million | 125.46 Million |
Weighted Average Shares Outstanding (Diluted) | 261.13 Million | 207.51 Million | 193.16 Million | 152.29 Million | 147.29 Million | 125.46 Million |
Gross Margin | 0.57 | 0.60 | 0.65 | 0.67 | 0.60 | 0.62 |
EBIT Margin | -2.64 | -0.96 | -1.52 | -1.31 | -0.96 | -2.62 |
Profit Margin | -2.67 | -0.93 | -1.67 | -1.18 | -0.91 | -2.05 |
EBITDA | -19.28 Million | -4.89 Million | -3.77 Million | -2.31 Million | -2.41 Million | -2.49 Million |
Earnings Before Tax Margin | -1.49 | -1.15 | -1.80 | -1.56 | -1.16 | -2.97 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 4.65 Million | 4.03 Million | 7.31 Million | 3.28 Million | 2.26 Million | 5.12 Million |
Cost of Revenue | 2.06 Million | 1.81 Million | 3.13 Million | 1.32 Million | 896 Thousand | 2.03 Million |
Gross Profit | 2.58 Million | 2.21 Million | 4.17 Million | 1.95 Million | 1.36 Million | 3.08 Million |
Operating Expenses | 9.98 Million | 8.51 Million | 15.06 Million | 6.6 Million | 4.81 Million | 8.95 Million |
Selling, General and Administrative Expenses | 2.79 Million | 2.96 Million | - | 2.47 Million | 1.73 Million | - |
Research and Development Expenses | 7.19 Million | 5.55 Million | - | 4.12 Million | 3.07 Million | - |
Other Expenses | - | 8.51 Million | - | - | - | -36 Thousand |
Cost and Expenses | 12.05 Million | 10.32 Million | 18.19 Million | 7.92 Million | 5.71 Million | 10.99 Million |
Operating Income | -7.39 Million | -6.29 Million | -10.88 Million | -4.64 Million | -3.44 Million | -5.87 Million |
Interest Expense | 257 Thousand | 89 Thousand | 176 Thousand | 87 Thousand | 98 Thousand | 180 Thousand |
Income Tax Expense | -538 Thousand | -520 Thousand | -1.16 Million | -643 Thousand | -916 Thousand | -1.26 Million |
Earnings before Tax | -7.59 Million | -15.23 Million | -20.72 Million | -5.48 Million | -3.52 Million | -6.04 Million |
Net Income | -7.05 Million | -14.71 Million | -19.55 Million | -4.84 Million | -2.61 Million | -4.78 Million |
Earnings Per Share Basic | -0.01 | -0.04 | - | -0.02 | -0.01 | - |
Earnings Per Share Diluted | -0.01 | -0.04 | - | -0.02 | -0.01 | - |
Weighted Average Shares Outstanding | 551.35 Million | - | 265.18 Million | 258.67 Million | 228.11 Million | 207.51 Million |
Weighted Average Shares Outstanding (Diluted) | 551.35 Million | - | 265.18 Million | 258.67 Million | 228.11 Million | 207.51 Million |
Gross Margin | 0.56 | 0.55 | 0.57 | 0.60 | 0.60 | 0.60 |
EBIT Margin | -1.42 | -1.40 | - | -1.23 | -1.29 | - |
Profit Margin | -1.52 | -3.65 | -2.67 | -1.47 | -1.15 | -0.93 |
EBITDA | -6.62 Million | -5.62 Million | - | -4.05 Million | -2.91 Million | - |
Earnings Before Tax Margin | -1.59 | -1.56 | -1.49 | -1.41 | -1.52 | -1.15 |
6823
BLM
9715
9311
URF
BSDGF