CNY 9.15
(0.66%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.08 Billion | 3.26 Billion | 2.47 Billion | 1.8 Billion | 1.98 Billion | 1.88 Billion |
Cost of Revenue | 3.5 Billion | 2.7 Billion | 2 Billion | 1.47 Billion | 1.63 Billion | 1.54 Billion |
Gross Profit | 580.56 Million | 562.51 Million | 469.41 Million | 331.32 Million | 343.78 Million | 342.93 Million |
Operating Expenses | 412.51 Million | 292.3 Million | 212.36 Million | 174.62 Million | 171.18 Million | 170.02 Million |
Selling, General and Administrative Expenses | 233.32 Million | 132.53 Million | 88.14 Million | 64.42 Million | 63.24 Million | 53.51 Million |
Research and Development Expenses | 146.09 Million | 117.3 Million | 103.42 Million | 84.53 Million | 81.1 Million | 82.86 Million |
Other Expenses | 26.64 Million | 42.47 Million | 20.79 Million | 25.66 Million | 26.84 Million | -5.03 Million |
Cost and Expenses | 3.91 Billion | 2.99 Billion | 2.21 Billion | 1.64 Billion | 1.8 Billion | 1.71 Billion |
Operating Income | 174.5 Million | 429.75 Million | 262.05 Million | 118.44 Million | 163.48 Million | 150.11 Million |
Interest Expense | 13.27 Million | 9.95 Million | 7.12 Million | 2.97 Million | 3.59 Million | 1.41 Million |
Income Tax Expense | 18.44 Million | 54.03 Million | 34.75 Million | 12.68 Million | 25.32 Million | 16.9 Million |
Earnings before Tax | 174.02 Million | 427.93 Million | 255.36 Million | 116.94 Million | 162.88 Million | 149.11 Million |
Net Income | 153.28 Million | 371.02 Million | 217.71 Million | 90.37 Million | 137.56 Million | 94.55 Million |
Earnings Per Share Basic | 0.19 | 0.46 | 0.28 | 0.12 | 0.19 | 0.13 |
Earnings Per Share Diluted | 0.19 | 0.46 | 0.28 | 0.12 | 0.19 | 0.13 |
Weighted Average Shares Outstanding | 806.35 Million | 803.05 Million | 791.68 Million | 728.25 Million | 727.97 Million | 727.87 Million |
Weighted Average Shares Outstanding (Diluted) | 806.35 Million | 803.05 Million | 791.68 Million | 728.25 Million | 727.97 Million | 727.87 Million |
Gross Margin | 0.14 | 0.17 | 0.19 | 0.18 | 0.17 | 0.18 |
EBIT Margin | 0.07 | 0.16 | 0.15 | 0.13 | 0.14 | 0.14 |
Profit Margin | 0.04 | 0.11 | 0.09 | 0.05 | 0.07 | 0.05 |
EBITDA | 278.67 Million | 516.72 Million | 339.73 Million | 215.74 Million | 252.16 Million | 250.12 Million |
Earnings Before Tax Margin | 0.04 | 0.13 | 0.11 | 0.07 | 0.08 | 0.08 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.61 Billion | 1.62 Billion | 1.14 Billion | 1.26 Billion | 4.08 Billion | 1.1 Billion |
Cost of Revenue | 1.48 Billion | 1.43 Billion | 1.01 Billion | 1.08 Billion | 3.5 Billion | 949.18 Million |
Gross Profit | 120.9 Million | 198.06 Million | 129.06 Million | 182.39 Million | 587.01 Million | 155.4 Million |
Operating Expenses | 84.91 Million | 196.28 Million | 84.24 Million | 112.9 Million | 376.65 Million | 98.88 Million |
Selling, General and Administrative Expenses | 39.55 Million | 108.2 Million | 47.57 Million | 6.4 Million | - | 82.6 Million |
Research and Development Expenses | 41.46 Million | 79.14 Million | 42.1 Million | 48.19 Million | - | 38.42 Million |
Other Expenses | -3.89 Million | -8.94 Million | -22.18 Thousand | -1.58 Million | -2.7 Million | 73.59 Million |
Cost and Expenses | 1.57 Billion | 1.62 Billion | 1.09 Billion | 1.19 Billion | 3.87 Billion | 1.04 Billion |
Operating Income | 35.98 Million | 1.77 Million | 7.38 Million | 79.33 Million | 174.5 Million | 30.23 Million |
Interest Expense | 6.95 Million | 3.33 Million | 6.24 Million | 4.36 Million | 13.27 Million | 3.32 Million |
Income Tax Expense | 3.75 Million | -8.77 Million | 340.83 Thousand | 9.88 Million | 18.44 Million | 2.62 Million |
Earnings before Tax | 37.06 Million | -100.22 Thousand | 7.36 Million | 79.98 Million | 174.02 Million | 30.79 Million |
Net Income | 29.35 Million | 3.62 Million | 7.42 Million | 70.44 Million | 153.28 Million | 27.36 Million |
Earnings Per Share Basic | 0.04 | 0.00 | 0.01 | 0.09 | - | 0.03 |
Earnings Per Share Diluted | 0.04 | 0.00 | 0.01 | 0.09 | - | 0.03 |
Weighted Average Shares Outstanding | 803.25 Million | 803.25 Million | 807.49 Million | 803.25 Million | 803.25 Million | 803.05 Million |
Weighted Average Shares Outstanding (Diluted) | 803.25 Million | 803.25 Million | 807.49 Million | 803.25 Million | 803.25 Million | 819.45 Million |
Gross Margin | 0.08 | 0.12 | 0.11 | 0.14 | 0.14 | 0.14 |
EBIT Margin | 0.03 | 0.02 | 0.05 | 0.06 | - | 0.12 |
Profit Margin | 0.02 | 0.00 | 0.01 | 0.06 | 0.04 | 0.02 |
EBITDA | 44.02 Million | 26.29 Million | 51.83 Million | 82.17 Million | - | 129.73 Million |
Earnings Before Tax Margin | 0.02 | 0.00 | 0.01 | 0.06 | 0.04 | 0.03 |
TMNSF
PNFP
4627
MET-PE
EDN
SCLXW