Scilex Holding Company (SCLXW)
USD 0.21
(-23.88%)
USD 0.21
(-23.88%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 46.74 Million | 38.03 Million | 31.31 Million | 23.56 Million | 21.03 Million |
| Cost of Revenue | 15.68 Million | 10.79 Million | 3.63 Million | 2.14 Million | 5.8 Million |
| Gross Profit | 31.06 Million | 27.23 Million | 27.68 Million | 21.41 Million | 15.23 Million |
| Operating Expenses | 136.49 Million | 77.87 Million | 63.52 Million | 56.66 Million | 153.92 Million |
| Selling, General and Administrative Expenses | 119.64 Million | 64.89 Million | 50.58 Million | 42.97 Million | 64.69 Million |
| Research and Development Expenses | 12.74 Million | 9.05 Million | 9.2 Million | 9.96 Million | 85.51 Million |
| Other Expenses | 4.1 Million | 3.92 Million | 3.73 Million | 3.73 Million | 3.71 Million |
| Cost and Expenses | 152.17 Million | 88.66 Million | 67.15 Million | 58.81 Million | 159.72 Million |
| Operating Income | -105.43 Million | -50.63 Million | -35.83 Million | -35.25 Million | -138.69 Million |
| Interest Expense | 1.06 Million | 9.6 Million | 39.76 Million | 13.11 Million | 16.88 Million |
| Income Tax Expense | 13 Thousand | 4000.00 | 5000.00 | -53 Thousand | 2000.00 |
| Earnings before Tax | -114.31 Million | -23.36 Million | -88.41 Million | -47.57 Million | -178.59 Million |
| Net Income | -114.33 Million | -23.36 Million | -88.42 Million | -47.51 Million | -178.59 Million |
| Earnings Per Share Basic | -1.28 | -0.17 | -0.67 | -0.34 | -1.27 |
| Earnings Per Share Diluted | -1.28 | -0.17 | -0.67 | -0.34 | -1.27 |
| Weighted Average Shares Outstanding | 130.29 Million | 134.22 Million | 132.85 Million | 141.09 Million | 141.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 130.29 Million | 134.22 Million | 132.85 Million | 141.09 Million | 141.09 Million |
| Gross Margin | 0.66 | 0.72 | 0.88 | 0.91 | 0.72 |
| EBIT Margin | -2.33 | -1.23 | -1.02 | -1.34 | -6.39 |
| Profit Margin | -2.45 | -0.61 | -2.82 | -2.02 | -8.49 |
| EBITDA | -109.1 Million | -9.3 Million | -44.87 Million | -31.48 Million | -134.48 Million |
| Earnings Before Tax Margin | -2.26 | -1.33 | -1.14 | -1.50 | -6.59 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 16.37 Million | 10.88 Million | 46.74 Million | 13.46 Million | 10.11 Million | 12.58 Million |
| Cost of Revenue | 5.39 Million | 4.87 Million | 19.82 Million | 5.55 Million | 3.39 Million | 4.17 Million |
| Gross Profit | 10.97 Million | 6.01 Million | 26.91 Million | 7.9 Million | 6.72 Million | 8.4 Million |
| Operating Expenses | 26.59 Million | 32.38 Million | 132.34 Million | 26.24 Million | 45.53 Million | 31.21 Million |
| Selling, General and Administrative Expenses | 24.59 Million | 29.27 Million | - | 23.51 Million | 40.43 Million | 26.98 Million |
| Research and Development Expenses | 2 Million | 3.1 Million | - | 2.73 Million | 4.07 Million | 3.2 Million |
| Other Expenses | -6.09 Million | -3.9 Million | -7.18 Million | -2.99 Million | -449 Thousand | -3.74 Million |
| Cost and Expenses | 31.99 Million | 37.25 Million | 152.17 Million | 31.8 Million | 48.92 Million | 35.39 Million |
| Operating Income | -15.62 Million | -26.36 Million | -105.43 Million | -18.33 Million | -38.8 Million | -22.81 Million |
| Interest Expense | 571 Thousand | 531 Thousand | 1.06 Million | 551 Thousand | 513 Thousand | 5000.00 |
| Income Tax Expense | - | -1.00 | 13 Thousand | 8000.00 | 64 Thousand | -3000.00 |
| Earnings before Tax | -37.58 Million | -24.37 Million | -114.31 Million | -21.39 Million | -35.52 Million | -26.65 Million |
| Net Income | -37.58 Million | -24.37 Million | -114.33 Million | -21.4 Million | -35.52 Million | -26.64 Million |
| Earnings Per Share Basic | -0.31 | -0.24 | - | -0.21 | -0.25 | -0.19 |
| Earnings Per Share Diluted | -0.31 | -0.24 | - | -0.21 | -0.25 | -0.19 |
| Weighted Average Shares Outstanding | 120.18 Million | 102.4 Million | 130.29 Million | 100.01 Million | 139.8 Million | 142.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 120.18 Million | 102.4 Million | 130.29 Million | 100.01 Million | 139.8 Million | 142.62 Million |
| Gross Margin | 0.67 | 0.55 | 0.58 | 0.59 | 0.66 | 0.67 |
| EBIT Margin | -0.89 | -2.33 | - | -1.29 | -3.78 | -1.73 |
| Profit Margin | -2.30 | -2.24 | -2.45 | -1.59 | -3.51 | -2.12 |
| EBITDA | -14.61 Million | -25.33 Million | - | -17.3 Million | -38.21 Million | -21.77 Million |
| Earnings Before Tax Margin | -0.95 | -2.42 | -2.26 | -1.36 | -3.84 | -1.81 |
002079
TMNSF
PNFP
012610
MET-PE
EDN