Natoco Co., Ltd. (4627.T)
JPY 1310.0
(-0.91%)
JPY 1310.0
(-0.91%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 20.16 Billion | 20.44 Billion | 19.04 Billion | 16.24 Billion | 17.7 Billion |
| Cost of Revenue | 15.67 Billion | 15.55 Billion | 14 Billion | 12.02 Billion | 12.94 Billion |
| Gross Profit | 4.48 Billion | 4.89 Billion | 5.03 Billion | 4.21 Billion | 4.75 Billion |
| Operating Expenses | 3.23 Billion | 3.18 Billion | 3.01 Billion | 2.77 Billion | 3.2 Billion |
| Selling, General and Administrative Expenses | 2.59 Billion | 2.55 Billion | 2.4 Billion | 2.23 Billion | 2.3 Billion |
| Research and Development Expenses | 894.11 Million | 872 Million | 848 Million | 847 Million | 900.12 Million |
| Other Expenses | - | 11.7 Million | 6.48 Million | 24.45 Million | - |
| Cost and Expenses | 18.91 Billion | 18.73 Billion | 17.02 Billion | 14.8 Billion | 16.15 Billion |
| Operating Income | 1.25 Billion | 1.71 Billion | 2.02 Billion | 1.44 Billion | 1.54 Billion |
| Interest Expense | 5000.00 | 3000.00 | 3000.00 | 3000.00 | 15 Thousand |
| Income Tax Expense | 388.16 Million | 605.15 Million | 553.11 Million | 430.33 Million | 522.49 Million |
| Earnings before Tax | 1.33 Billion | 2.11 Billion | 2.19 Billion | 1.45 Billion | 1.5 Billion |
| Net Income | 951.2 Million | 1.51 Billion | 1.63 Billion | 1.02 Billion | 978.48 Million |
| Earnings Per Share Basic | 126.01 | 200.70 | 217.37 | 136.23 | 129.71 |
| Earnings Per Share Diluted | 126.01 | 200.70 | 217.37 | 136.23 | 129.71 |
| Weighted Average Shares Outstanding | 7.54 Million | 7.54 Million | 7.54 Million | 7.54 Million | 7.54 Million |
| Weighted Average Shares Outstanding (Diluted) | 7.54 Million | 7.54 Million | 7.54 Million | 7.54 Million | 7.54 Million |
| Gross Margin | 0.22 | 0.24 | 0.26 | 0.26 | 0.27 |
| EBIT Margin | 0.10 | 0.14 | 0.14 | 0.13 | 0.12 |
| Profit Margin | 0.05 | 0.07 | 0.09 | 0.06 | 0.06 |
| EBITDA | 2.1 Billion | 2.84 Billion | 2.74 Billion | 2.06 Billion | 2.15 Billion |
| Earnings Before Tax Margin | 0.06 | 0.08 | 0.11 | 0.09 | 0.09 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 5.5 Billion | 4.82 Billion | 4.87 Billion | 20.16 Billion | 5.14 Billion | 5.23 Billion |
| Cost of Revenue | 4.23 Billion | 3.8 Billion | 3.87 Billion | 15.67 Billion | 4.07 Billion | 3.95 Billion |
| Gross Profit | 1.27 Billion | 1.01 Billion | 1 Billion | 4.48 Billion | 1.07 Billion | 1.27 Billion |
| Operating Expenses | 853.23 Million | 795.42 Million | 824.78 Million | 3.23 Billion | 808.05 Million | 810.76 Million |
| Selling, General and Administrative Expenses | 853.23 Million | 796 Million | 824 Million | - | 173 Million | 811 Million |
| Research and Development Expenses | - | 215 Million | 212 Million | - | 894 Million | 224 Million |
| Other Expenses | - | 752 Thousand | 2.69 Million | 7.64 Million | 572 Thousand | 2.6 Million |
| Cost and Expenses | 5.08 Billion | 4.59 Billion | 4.69 Billion | 18.91 Billion | 4.88 Billion | 4.76 Billion |
| Operating Income | 423.88 Million | 223.83 Million | 178.94 Million | 1.25 Billion | 262.48 Million | 467.03 Million |
| Interest Expense | - | 24 Thousand | - | 5000.00 | 1000.00 | 1000.00 |
| Income Tax Expense | 124.55 Million | 119.8 Million | 78.28 Million | 388.16 Million | 76.29 Million | 178.58 Million |
| Earnings before Tax | 400.03 Million | 359.33 Million | 206.21 Million | 1.33 Billion | 420.02 Million | 563.53 Million |
| Net Income | 275.48 Million | 239.53 Million | 127.92 Million | 951.2 Million | 343.73 Million | 384.94 Million |
| Earnings Per Share Basic | 36.48 | 31.78 | 16.95 | - | 45.57 | 51.00 |
| Earnings Per Share Diluted | 36.48 | 31.78 | 16.95 | - | 45.57 | 51.00 |
| Weighted Average Shares Outstanding | 7.55 Million | 7.55 Million | 7.54 Million | 7.54 Million | 7.54 Million | 7.54 Million |
| Weighted Average Shares Outstanding (Diluted) | 7.55 Million | 7.55 Million | 7.54 Million | 7.54 Million | 7.54 Million | 7.54 Million |
| Gross Margin | 0.23 | 0.21 | 0.21 | 0.22 | 0.21 | 0.24 |
| EBIT Margin | 0.11 | 0.07 | 0.04 | - | 0.08 | 0.11 |
| Profit Margin | 0.05 | 0.05 | 0.03 | 0.05 | 0.07 | 0.07 |
| EBITDA | 630.05 Million | 361.08 Million | 181.56 Million | - | 397.62 Million | 573.59 Million |
| Earnings Before Tax Margin | 0.08 | 0.05 | 0.04 | 0.06 | 0.05 | 0.09 |
NWT
BKFKF
0127
002079
TMNSF
PNFP