Chuzhou Duoli Automotive Technology Co., Ltd. (001311.SZ)
CNY 27.06
(0.22%)
CNY 27.06
(0.22%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.91 Billion | 3.35 Billion | 2.77 Billion | 1.68 Billion | 1.6 Billion | 1.69 Billion |
| Cost of Revenue | 3 Billion | 2.53 Billion | 2.08 Billion | 1.29 Billion | 1.15 Billion | 1.27 Billion |
| Gross Profit | 908.24 Million | 823.4 Million | 683.43 Million | 390.95 Million | 455.22 Million | 413.05 Million |
| Operating Expenses | 298.87 Million | 232.59 Million | 179.43 Million | 133.7 Million | 120.83 Million | 113.05 Million |
| Selling, General and Administrative Expenses | 158.35 Million | 32.72 Million | 28.36 Million | 47.16 Million | 41.38 Million | 63.22 Million |
| Research and Development Expenses | 129.35 Million | 124.17 Million | 90.12 Million | 45 Million | 37.54 Million | 39.77 Million |
| Other Expenses | -4.24 Million | -445.09 Thousand | 916.29 Thousand | -83.25 Thousand | -3.47 Million | 464.3 Thousand |
| Cost and Expenses | 3.31 Billion | 2.76 Billion | 2.26 Billion | 1.42 Billion | 1.27 Billion | 1.39 Billion |
| Operating Income | 596.86 Million | 550.07 Million | 465.61 Million | 238.69 Million | 327.63 Million | 269.49 Million |
| Interest Expense | 10.04 Million | 17.36 Million | 16.38 Million | 4.36 Million | 9.26 Million | 14.09 Million |
| Income Tax Expense | 110.05 Million | 104.29 Million | 83.57 Million | 46.59 Million | 65.53 Million | 58.81 Million |
| Earnings before Tax | 605.78 Million | 549.62 Million | 469.13 Million | 238.6 Million | 324.15 Million | 269.95 Million |
| Net Income | 496.57 Million | 447.16 Million | 385.55 Million | 155.58 Million | 199.22 Million | 168.5 Million |
| Earnings Per Share Basic | 2.79 | 2.43 | 2.10 | 0.85 | 1.08 | - |
| Earnings Per Share Diluted | 2.79 | 2.43 | 2.10 | 0.85 | 1.08 | - |
| Weighted Average Shares Outstanding | 177.98 Million | 183.73 Million | 183.73 Million | 183.73 Million | 183.73 Million | - |
| Weighted Average Shares Outstanding (Diluted) | 177.98 Million | 183.73 Million | 183.73 Million | 183.73 Million | 183.73 Million | - |
| Gross Margin | 0.23 | 0.25 | 0.25 | 0.23 | 0.28 | 0.24 |
| EBIT Margin | 0.20 | 0.21 | 0.22 | 0.20 | 0.25 | 0.22 |
| Profit Margin | 0.13 | 0.13 | 0.14 | 0.09 | 0.12 | 0.10 |
| EBITDA | 793.06 Million | 680.33 Million | 576.17 Million | 341.85 Million | 408.11 Million | 351.42 Million |
| Earnings Before Tax Margin | 0.15 | 0.16 | 0.17 | 0.14 | 0.20 | 0.16 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 947.65 Million | 747.44 Million | 775.38 Million | 3.88 Billion | 1.16 Billion | 1.01 Billion |
| Cost of Revenue | 748.84 Million | 594.34 Million | 599.71 Million | 3.02 Billion | 930.94 Million | 772.31 Million |
| Gross Profit | 198.81 Million | 153.09 Million | 175.67 Million | 867.67 Million | 229.87 Million | 239.79 Million |
| Operating Expenses | 79.02 Million | 39.32 Million | 46.78 Million | 298.87 Million | 119.06 Million | 74.8 Million |
| Selling, General and Administrative Expenses | 38.88 Million | 19.63 Million | 19.36 Million | - | 77.98 Million | 55.26 Million |
| Research and Development Expenses | 29.68 Million | 21.09 Million | 17.46 Million | - | 16.77 Million | 44.77 Million |
| Other Expenses | -10.45 Million | 1.4 Million | -9.96 Million | -17.03 Million | -24.29 Million | -136.62 Thousand |
| Cost and Expenses | 827.86 Million | 633.67 Million | 646.5 Million | 3.32 Billion | 1.05 Billion | 847.11 Million |
| Operating Income | 119.78 Million | 113.76 Million | 128.88 Million | 568.79 Million | 110.81 Million | 167.83 Million |
| Interest Expense | 564.99 Thousand | 828.09 Thousand | 546.83 Thousand | 9.91 Million | 1.93 Million | 1.12 Million |
| Income Tax Expense | 17.99 Million | 22.48 Million | 23.93 Million | 110.05 Million | 29.43 Million | 28.89 Million |
| Earnings before Tax | 140.27 Million | 126.02 Million | 138.4 Million | 605.78 Million | 138.55 Million | 167.69 Million |
| Net Income | 122.75 Million | 104.08 Million | 114.92 Million | 496.57 Million | 109.63 Million | 139.12 Million |
| Earnings Per Share Basic | 0.51 | 0.44 | 0.63 | - | 0.60 | 0.76 |
| Earnings Per Share Diluted | 0.51 | 0.44 | 0.63 | - | 0.60 | 0.76 |
| Weighted Average Shares Outstanding | 238.85 Million | 238.85 Million | 183.73 Million | 177.98 Million | 183.73 Million | 183.73 Million |
| Weighted Average Shares Outstanding (Diluted) | 238.85 Million | 238.85 Million | 183.73 Million | 177.98 Million | 183.73 Million | 183.73 Million |
| Gross Margin | 0.21 | 0.20 | 0.23 | 0.22 | 0.20 | 0.24 |
| EBIT Margin | 0.15 | 0.22 | 0.18 | - | 0.13 | 0.17 |
| Profit Margin | 0.13 | 0.14 | 0.15 | 0.13 | 0.09 | 0.14 |
| EBITDA | 140.83 Million | 167.44 Million | 136.24 Million | - | 154.83 Million | 171.96 Million |
| Earnings Before Tax Margin | 0.13 | 0.15 | 0.17 | 0.15 | 0.10 | 0.17 |
000411
IPDN
ASEJF
300543
RBAZ
1713