TWD 46.35
(-1.38%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 476.39 Million | 571.45 Million | 624.59 Million | 475.64 Million | 593.2 Million | 671.61 Million |
Cost of Revenue | 439.99 Million | 508.24 Million | 537.39 Million | 409.36 Million | 526.16 Million | 596.55 Million |
Gross Profit | 36.39 Million | 63.21 Million | 87.2 Million | 66.27 Million | 67.03 Million | 75.06 Million |
Operating Expenses | 73.39 Million | 70.8 Million | 60.81 Million | 48.96 Million | 52.87 Million | 56.07 Million |
Selling, General and Administrative Expenses | 74.77 Million | 70.8 Million | 60.81 Million | 48.96 Million | 52.87 Million | 56.07 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.38 Million | -5.23 Million | 7.33 Million | -16.46 Million | -5.33 Million | -7.83 Million |
Cost and Expenses | 513.38 Million | 579.04 Million | 598.2 Million | 458.32 Million | 579.03 Million | 652.62 Million |
Operating Income | -36.99 Million | 283.96 Million | 26.82 Million | 17.3 Million | 14.14 Million | 18.98 Million |
Interest Expense | 115 Thousand | 34 Thousand | - | - | - | - |
Income Tax Expense | -2.15 Million | -1.31 Million | 2.97 Million | 2.7 Million | 1.82 Million | 1.32 Million |
Earnings before Tax | 348.21 Million | 284.58 Million | 160.46 Million | 94.13 Million | 98.29 Million | 116.79 Million |
Net Income | 350.36 Million | 285.9 Million | 157.48 Million | 91.43 Million | 96.46 Million | 115.47 Million |
Earnings Per Share Basic | 2.32 | 1.89 | 1.04 | 0.61 | 0.64 | 0.76 |
Earnings Per Share Diluted | 2.31 | 1.89 | 1.04 | 0.60 | 0.64 | 0.76 |
Weighted Average Shares Outstanding | 150.95 Million | 150.95 Million | 150.95 Million | 150.95 Million | 150.95 Million | 150.95 Million |
Weighted Average Shares Outstanding (Diluted) | 151.41 Million | 151.55 Million | 151.29 Million | 151.18 Million | 151.24 Million | 151.29 Million |
Gross Margin | 0.08 | 0.11 | 0.14 | 0.14 | 0.11 | 0.11 |
EBIT Margin | -0.04 | 0.52 | 0.07 | 0.08 | 0.06 | 0.06 |
Profit Margin | 0.74 | 0.50 | 0.25 | 0.19 | 0.16 | 0.17 |
EBITDA | -16.98 Million | 12.96 Million | 64.14 Million | 36.56 Million | 33.37 Million | 37.56 Million |
Earnings Before Tax Margin | -0.08 | 0.50 | 0.04 | 0.04 | 0.02 | 0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 153.02 Million | 116.59 Million | 476.39 Million | 129.77 Million | 118.73 Million | 104.84 Million |
Cost of Revenue | 131.27 Million | 105.51 Million | 439.99 Million | 116.11 Million | 110.14 Million | 98.14 Million |
Gross Profit | 21.75 Million | 11.07 Million | 36.39 Million | 13.65 Million | 8.58 Million | 6.7 Million |
Operating Expenses | 34.59 Million | 16.07 Million | 73.39 Million | 14.16 Million | 28.37 Million | 15.8 Million |
Selling, General and Administrative Expenses | 34.59 Million | 16.07 Million | - | 14.16 Million | 28.37 Million | 15.8 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.17 Million | 29.03 Million | -496 Thousand | -9.7 Million | 8.66 Million | -3.36 Million |
Cost and Expenses | 165.87 Million | 121.59 Million | 513.38 Million | 130.27 Million | 138.51 Million | 113.94 Million |
Operating Income | -12.84 Million | 63.52 Million | -36.99 Million | -504 Thousand | 117.52 Million | 91.45 Million |
Interest Expense | 5000.00 | 8000.00 | 115 Thousand | 13 Thousand | 61 Thousand | 19 Thousand |
Income Tax Expense | 5.14 Million | 1.85 Million | -2.15 Million | -1.28 Million | 3.1 Million | -1.75 Million |
Earnings before Tax | 166.08 Million | 63.52 Million | -32.5 Million | -4.83 Million | 117.26 Million | 91.51 Million |
Net Income | 339.76 Million | 61.66 Million | 350.36 Million | 53.2 Million | 114.16 Million | 93.26 Million |
Earnings Per Share Basic | 2.25 | 0.41 | - | 0.35 | 0.76 | 0.62 |
Earnings Per Share Diluted | 2.25 | 0.41 | - | 0.35 | 0.75 | 0.62 |
Weighted Average Shares Outstanding | 150.95 Million | 150.41 Million | 150.95 Million | 150.95 Million | 150.95 Million | 150.95 Million |
Weighted Average Shares Outstanding (Diluted) | 151.34 Million | 150.41 Million | 151.41 Million | 151.48 Million | 151.4 Million | 151.23 Million |
Gross Margin | 0.14 | 0.10 | 0.08 | 0.11 | 0.07 | 0.06 |
EBIT Margin | -0.06 | 0.58 | - | 0.02 | 1.02 | 0.91 |
Profit Margin | 2.22 | 0.53 | 0.74 | 0.41 | 0.96 | 0.89 |
EBITDA | -8.99 Million | 67.31 Million | - | 3.21 Million | 121.46 Million | 95.32 Million |
Earnings Before Tax Margin | -0.08 | 0.54 | -0.08 | -0.00 | 0.99 | 0.87 |
001311
000411
IPDN
003025
300543
RBAZ