Zhejiang Int'l Group Co.,Ltd. (000411.SZ)
CNY 11.15
(0.0%)
CNY 11.15
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 32.05 Billion | 30.61 Billion | 26.73 Billion | 25 Billion | 24.6 Billion | 20.49 Billion |
| Cost of Revenue | 29.86 Billion | 28.63 Billion | 24.98 Billion | 23.45 Billion | 22.95 Billion | 19.13 Billion |
| Gross Profit | 2.18 Billion | 1.98 Billion | 1.74 Billion | 1.55 Billion | 1.64 Billion | 1.35 Billion |
| Operating Expenses | 1.36 Billion | 1.17 Billion | 1.05 Billion | 959.67 Million | 1.04 Billion | 870.49 Million |
| Selling, General and Administrative Expenses | 1.26 Billion | 754.07 Million | 671.37 Million | 613.03 Million | 721.74 Million | 598.75 Million |
| Research and Development Expenses | 8.82 Million | 12.92 Million | 8.56 Million | 2.01 Million | 1.96 Million | 2.52 Million |
| Other Expenses | 88.97 Million | 407.19 Million | 374.85 Million | 344.62 Million | 322.1 Million | 731.26 Thousand |
| Cost and Expenses | 31.22 Billion | 29.81 Billion | 26.04 Billion | 24.41 Billion | 24 Billion | 20 Billion |
| Operating Income | 825.98 Million | 644.08 Million | 558.77 Million | 468.22 Million | 467.22 Million | 305.84 Million |
| Interest Expense | 162.4 Million | 160.58 Million | 159.76 Million | 139.78 Million | 171.9 Million | 156.85 Million |
| Income Tax Expense | 212.65 Million | 163.68 Million | 144.48 Million | 123.55 Million | 128.46 Million | 82.71 Million |
| Earnings before Tax | 801.35 Million | 626.21 Million | 540.62 Million | 466.36 Million | 466.13 Million | 306.57 Million |
| Net Income | 488.73 Million | 462.52 Million | 396.13 Million | 342.81 Million | 337.67 Million | 93.85 Million |
| Earnings Per Share Basic | 1.09 | 1.55 | 1.33 | 1.15 | 1.23 | 0.38 |
| Earnings Per Share Diluted | 1.03 | 1.42 | 1.24 | 1.15 | 1.23 | 0.37 |
| Weighted Average Shares Outstanding | 448.37 Million | 298.91 Million | 298.81 Million | 298.72 Million | 274.71 Million | 248.93 Million |
| Weighted Average Shares Outstanding (Diluted) | 474.49 Million | 326.5 Million | 319.63 Million | 298.72 Million | 274.71 Million | 250.27 Million |
| Gross Margin | 0.07 | 0.06 | 0.07 | 0.06 | 0.07 | 0.07 |
| EBIT Margin | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Profit Margin | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 |
| EBITDA | 1.14 Billion | 933.11 Million | 827.66 Million | 679.95 Million | 716.7 Million | 536.47 Million |
| Earnings Before Tax Margin | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 8.16 Billion | 7.99 Billion | 8.59 Billion | 8.13 Billion | 32.05 Billion | 7.91 Billion |
| Cost of Revenue | 7.63 Billion | 7.45 Billion | 8.04 Billion | 7.48 Billion | 29.85 Billion | 7.42 Billion |
| Gross Profit | 531.82 Million | 546.23 Million | 551.13 Million | 652.87 Million | 2.19 Billion | 493.79 Million |
| Operating Expenses | 338.24 Million | 286.28 Million | 333.42 Million | 406.65 Million | 1.29 Billion | 297.52 Million |
| Selling, General and Administrative Expenses | 671.31 Million | 283.31 Million | 316.77 Million | 44.11 Million | - | 470.59 Million |
| Research and Development Expenses | 3.84 Million | 2.97 Million | 2.01 Million | 2.73 Million | - | 2.04 Million |
| Other Expenses | -336.91 Million | -6.31 Million | -102.01 Thousand | -15.68 Million | -24.62 Million | -3.54 Million |
| Cost and Expenses | 7.97 Billion | 7.73 Billion | 8.38 Billion | 7.88 Billion | 31.15 Billion | 7.71 Billion |
| Operating Income | 163.23 Million | 259.94 Million | 174.14 Million | 210.82 Million | 825.98 Million | 145.85 Million |
| Interest Expense | 39.44 Million | 42.04 Million | 42.21 Million | 31.58 Million | 167.43 Million | 43.01 Million |
| Income Tax Expense | 35.36 Million | 55.49 Million | 45.51 Million | 56.74 Million | 212.65 Million | 37.35 Million |
| Earnings before Tax | 152.16 Million | 229.36 Million | 174.03 Million | 195.13 Million | 801.35 Million | 142.31 Million |
| Net Income | 97.59 Million | 150.5 Million | 106.89 Million | 123.13 Million | 488.73 Million | 87.58 Million |
| Earnings Per Share Basic | 0.19 | 0.29 | 0.21 | 0.29 | - | 0.17 |
| Earnings Per Share Diluted | 0.18 | 0.27 | 0.20 | 0.29 | - | 0.16 |
| Weighted Average Shares Outstanding | 518.13 Million | 512.18 Million | 517.14 Million | 424.92 Million | 474.49 Million | 515.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 538.28 Million | 552.12 Million | 541.51 Million | 424.92 Million | 474.49 Million | 551.54 Million |
| Gross Margin | 0.07 | 0.07 | 0.06 | 0.08 | 0.07 | 0.06 |
| EBIT Margin | 0.02 | 0.04 | 0.03 | 0.03 | - | 0.02 |
| Profit Margin | 0.01 | 0.02 | 0.01 | 0.02 | 0.02 | 0.01 |
| EBITDA | 191.61 Million | 309.69 Million | 225.86 Million | 221.73 Million | - | 197.04 Million |
| Earnings Before Tax Margin | 0.02 | 0.03 | 0.02 | 0.03 | 0.03 | 0.02 |
IPDN
ASEJF
PRIYALT
RBAZ
1713
001311