CNY 42.0
(0.02%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 287.35 Million | 277.78 Million | 210.93 Million | 174.9 Million | 132.53 Million | 99.84 Million |
Cost of Revenue | 108.32 Million | 79.86 Million | 48.52 Million | 44.9 Million | 31.04 Million | 29.81 Million |
Gross Profit | 179.02 Million | 197.92 Million | 162.41 Million | 130 Million | 101.49 Million | 70.03 Million |
Operating Expenses | 95.67 Million | 57.66 Million | 8.14 Million | 77.41 Million | 23.51 Million | 17.29 Million |
Selling, General and Administrative Expenses | 8.83 Million | 15.34 Million | 12.27 Million | 50.39 Million | 6.74 Million | 15.67 Million |
Research and Development Expenses | 68.03 Million | 43.28 Million | 29.78 Million | 27.05 Million | 8.72 Million | 8.84 Million |
Other Expenses | -44.83 Thousand | 1.99 Million | 2.93 Million | 2490.86 | -2543.77 | -6700.00 |
Cost and Expenses | 204.08 Million | 137.52 Million | 56.67 Million | 122.31 Million | 54.55 Million | 47.1 Million |
Operating Income | 83.27 Million | 140.22 Million | 151.65 Million | 49.43 Million | 76.39 Million | 53.27 Million |
Interest Expense | 84.12 Thousand | 9845.53 | 19.62 Thousand | 179.17 Thousand | 612.03 Thousand | 665 Thousand |
Income Tax Expense | 129.28 Thousand | 9.47 Million | -5.38 Million | 3.95 Million | 9.76 Million | -4.61 Million |
Earnings before Tax | 79.83 Million | 142.22 Million | 154.58 Million | 49.43 Million | 76.39 Million | 53.27 Million |
Net Income | 79.7 Million | 132.74 Million | 159.97 Million | 45.48 Million | 66.63 Million | 57.88 Million |
Earnings Per Share Basic | 0.39 | 0.85 | 1.02 | 0.29 | 0.43 | 0.63 |
Earnings Per Share Diluted | 0.39 | 0.85 | 1.02 | 0.29 | 0.43 | 0.63 |
Weighted Average Shares Outstanding | 203.49 Million | 156.53 Million | 156.53 Million | 156.53 Million | 156.53 Million | 92.09 Million |
Weighted Average Shares Outstanding (Diluted) | 203.49 Million | 156.53 Million | 156.53 Million | 156.53 Million | 156.53 Million | 92.09 Million |
Gross Margin | 0.62 | 0.71 | 0.77 | 0.74 | 0.77 | 0.70 |
EBIT Margin | 0.35 | 0.57 | 0.80 | 0.34 | 0.63 | 0.57 |
Profit Margin | 0.28 | 0.48 | 0.76 | 0.26 | 0.50 | 0.58 |
EBITDA | 101.22 Million | 151.77 Million | 163.22 Million | 56.68 Million | 84.46 Million | 49.29 Million |
Earnings Before Tax Margin | 0.29 | 0.50 | 0.72 | 0.28 | 0.58 | 0.53 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 28.53 Million | 52.02 Million | 19.69 Million | 286.94 Million | 116.28 Million | 5.57 Million |
Cost of Revenue | 15.62 Million | 21.41 Million | 12.15 Million | 112.17 Million | 41.83 Million | 1.49 Million |
Gross Profit | 12.9 Million | 30.6 Million | 7.53 Million | 174.76 Million | 74.45 Million | 4.08 Million |
Operating Expenses | 27.77 Million | 55.39 Million | 29.5 Million | 112.97 Million | 55.5 Million | 20.1 Million |
Selling, General and Administrative Expenses | 8.89 Million | 26.35 Million | 12.6 Million | - | 21.37 Million | 18.8 Million |
Research and Development Expenses | 24.31 Million | 21.04 Million | 15.37 Million | - | 33.89 Million | 11.6 Million |
Other Expenses | 5.43 Million | -7.99 Million | -1.53 Million | -44.83 Thousand | -231.56 Thousand | -3.1 Million |
Cost and Expenses | 43.4 Million | 76.8 Million | 41.66 Million | 225.15 Million | 97.33 Million | 21.59 Million |
Operating Income | -14.87 Million | -24.78 Million | -21.97 Million | 61.79 Million | 18.94 Million | -11.67 Million |
Interest Expense | 2549.10 | 3789.61 | 3749.15 | 63.12 Thousand | 3709.15 | 6218.64 |
Income Tax Expense | -3.99 Million | -3.74 Million | -3.63 Million | 129.28 Thousand | -2.18 Million | -2.54 Million |
Earnings before Tax | -11.24 Million | -13.12 Million | -18.53 Million | 79.83 Million | 25.12 Million | -14.77 Million |
Net Income | -7.24 Million | -9.37 Million | -14.9 Million | 79.7 Million | 27.31 Million | -12.22 Million |
Earnings Per Share Basic | -0.04 | -0.05 | -0.10 | - | 0.17 | -0.08 |
Earnings Per Share Diluted | -0.04 | -0.05 | -0.10 | - | 0.17 | -0.08 |
Weighted Average Shares Outstanding | 203.49 Million | 203.49 Million | 156.53 Million | 156.53 Million | 156.53 Million | 156.53 Million |
Weighted Average Shares Outstanding (Diluted) | 203.49 Million | 203.49 Million | 156.53 Million | 156.53 Million | 156.53 Million | 156.53 Million |
Gross Margin | 0.45 | 0.59 | 0.38 | 0.61 | 0.64 | 0.73 |
EBIT Margin | -0.39 | -0.33 | -0.72 | - | 0.21 | -2.97 |
Profit Margin | -0.25 | -0.18 | -0.76 | 0.28 | 0.23 | -2.19 |
EBITDA | -11.24 Million | -17.16 Million | -14.08 Million | - | 24.97 Million | -16.56 Million |
Earnings Before Tax Margin | -0.52 | -0.48 | -1.12 | 0.22 | 0.16 | -2.09 |
CPQQ
SPLPETRO
603786
POLB
API
FREKF