USD 0.01
(0.0%)
Breakdown | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
---|---|---|---|---|---|---|
Revenue | 36.76 Million | 37 Million | 29.65 Million | 23.86 Million | 9.39 Million | 6.66 Million |
Cost of Revenue | 27.08 Million | 27.78 Million | 21.86 Million | 18.16 Million | 7.05 Million | 5.46 Million |
Gross Profit | 9.68 Million | 9.22 Million | 7.78 Million | 5.69 Million | 2.34 Million | 1.2 Million |
Operating Expenses | 1.99 Million | 2.06 Million | 1.37 Million | 1.19 Million | 779.35 Thousand | 775.38 Thousand |
Selling, General and Administrative Expenses | 1.99 Million | 2.06 Million | 1.37 Million | 1.19 Million | 779.35 Thousand | 775.38 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 29.07 Million | 29.84 Million | 23.24 Million | 19.36 Million | 7.83 Million | 6.24 Million |
Operating Income | 7.68 Million | 7.15 Million | 6.25 Million | 4.5 Million | 1.56 Million | 424.9 Thousand |
Interest Expense | 15.88 Thousand | 12.96 Thousand | 5917.00 | 14.26 Thousand | 188.11 Thousand | 227.63 Thousand |
Income Tax Expense | 1.34 Million | 1.27 Million | 1.1 Million | 763.45 Thousand | 270.55 Thousand | 133.54 Thousand |
Earnings before Tax | 7.74 Million | 7.2 Million | 6.6 Million | 4.98 Million | 1.72 Million | 395.68 Thousand |
Net Income | 6.4 Million | 5.92 Million | 5.49 Million | 4.22 Million | 1.45 Million | 262.13 Thousand |
Earnings Per Share Basic | 0.33 | 0.31 | 0.31 | -0.32 | -0.07 | 0.03 |
Earnings Per Share Diluted | 0.27 | 0.25 | 0.25 | -0.32 | -0.07 | 0.02 |
Weighted Average Shares Outstanding | 19.45 Million | 19.38 Million | 17.8 Million | 14.9 Million | 11.03 Million | 10.06 Million |
Weighted Average Shares Outstanding (Diluted) | 23.67 Million | 23.59 Million | 22.13 Million | 14.9 Million | 11.03 Million | 12.46 Million |
Gross Margin | 0.26 | 0.25 | 0.26 | 0.24 | 0.25 | 0.18 |
EBIT Margin | 0.24 | 0.22 | 0.23 | 0.20 | 0.19 | 0.09 |
Profit Margin | 0.17 | 0.16 | 0.19 | 0.18 | 0.15 | 0.04 |
EBITDA | 8.82 Million | 7.99 Million | 7.04 Million | 5.24 Million | 1.8 Million | 632.94 Thousand |
Earnings Before Tax Margin | 0.21 | 0.19 | 0.21 | 0.19 | 0.17 | 0.06 |
Breakdown | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 FY | 2012 Q3 |
---|---|---|---|---|---|---|
Revenue | 9.12 Million | 8.88 Million | 6.85 Million | 9.34 Million | 36.76 Million | 10.67 Million |
Cost of Revenue | 6.86 Million | 6.67 Million | 5.15 Million | 6.85 Million | 27.08 Million | 7.82 Million |
Gross Profit | 2.26 Million | 2.21 Million | 1.69 Million | 2.48 Million | 9.68 Million | 2.85 Million |
Operating Expenses | 317.26 Thousand | 524.89 Thousand | 395.91 Thousand | 608.35 Thousand | 1.99 Million | 353.67 Thousand |
Selling, General and Administrative Expenses | 317.26 Thousand | 524.89 Thousand | 395.91 Thousand | 608.35 Thousand | - | 353.67 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 7.18 Million | 7.19 Million | 5.55 Million | 7.46 Million | 29.07 Million | 8.17 Million |
Operating Income | 1.94 Million | 1.68 Million | 1.3 Million | 1.87 Million | 7.68 Million | 2.49 Million |
Interest Expense | - | - | - | 13 Thousand | 15.88 Thousand | - |
Income Tax Expense | 335.11 Thousand | 300.21 Thousand | 244.18 Thousand | 322.17 Thousand | 1.34 Million | 412.62 Thousand |
Earnings before Tax | 1.96 Million | 1.69 Million | 1.3 Million | 1.89 Million | 7.74 Million | 2.5 Million |
Net Income | 1.63 Million | 1.39 Million | 1.05 Million | 1.57 Million | 6.4 Million | 2.09 Million |
Earnings Per Share Basic | 0.08 | 0.07 | 0.05 | 0.08 | - | 0.11 |
Earnings Per Share Diluted | 0.07 | 0.06 | 0.04 | 0.07 | - | 0.09 |
Weighted Average Shares Outstanding | 19.6 Million | 19.55 Million | 19.52 Million | 19.48 Million | 19.45 Million | 19.45 Million |
Weighted Average Shares Outstanding (Diluted) | 23.78 Million | 23.74 Million | 23.76 Million | 23.71 Million | 23.67 Million | 23.67 Million |
Gross Margin | 0.25 | 0.25 | 0.25 | 0.27 | 0.26 | 0.27 |
EBIT Margin | 0.25 | 0.23 | 0.23 | 0.23 | - | 0.26 |
Profit Margin | 0.18 | 0.16 | 0.15 | 0.17 | 0.17 | 0.20 |
EBITDA | 2.29 Million | 2.02 Million | 1.57 Million | 2.16 Million | - | 2.79 Million |
Earnings Before Tax Margin | 0.21 | 0.19 | 0.19 | 0.20 | 0.21 | 0.23 |
SPLPETRO
603786
7917
API
FREKF
001270