KEBODA TECHNOLOGY Co., Ltd. (603786.SS)
CNY 63.52
(1.53%)
CNY 63.52
(1.53%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.62 Billion | 3.38 Billion | 2.8 Billion | 2.91 Billion | 2.92 Billion | 2.67 Billion |
| Cost of Revenue | 3.25 Billion | 2.27 Billion | 1.83 Billion | 1.85 Billion | 1.92 Billion | 1.72 Billion |
| Gross Profit | 1.36 Billion | 1.11 Billion | 970.01 Million | 1.06 Billion | 1 Billion | 945.99 Million |
| Operating Expenses | 673.31 Million | 622.13 Million | 514.2 Million | 450.98 Million | 405.4 Million | 373.17 Million |
| Selling, General and Administrative Expenses | 124.02 Million | 124.45 Million | 103.08 Million | 123.96 Million | 127.86 Million | 126.7 Million |
| Research and Development Expenses | 443.67 Million | 374.4 Million | 304.01 Million | 240.47 Million | 191.62 Million | 169.69 Million |
| Other Expenses | -35.78 Million | 123.27 Million | 107.09 Million | 86.54 Million | 85.91 Million | 1.09 Million |
| Cost and Expenses | 3.93 Billion | 2.89 Billion | 2.35 Billion | 2.3 Billion | 2.32 Billion | 2.1 Billion |
| Operating Income | 693.6 Million | 563.56 Million | 459.83 Million | 651.29 Million | 605.8 Million | 596.92 Million |
| Interest Expense | 14.03 Million | 4.39 Million | 2.1 Million | 549.99 Thousand | 14.37 Million | 16.59 Million |
| Income Tax Expense | 44.1 Million | 64.72 Million | 35.62 Million | 78.96 Million | 69.6 Million | 70.35 Million |
| Earnings before Tax | 694.57 Million | 566.32 Million | 463.2 Million | 652.93 Million | 607.48 Million | 598.01 Million |
| Net Income | 609 Million | 450.24 Million | 388.89 Million | 514.67 Million | 474.86 Million | 483.18 Million |
| Earnings Per Share Basic | 1.52 | 1.13 | 0.97 | 1.29 | 1.19 | 1.34 |
| Earnings Per Share Diluted | 1.52 | 1.13 | 0.97 | 1.29 | 1.19 | 1.34 |
| Weighted Average Shares Outstanding | 401.18 Million | 400.1 Million | 400.1 Million | 400.1 Million | 400.1 Million | 359.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 401.26 Million | 400.1 Million | 400.1 Million | 400.1 Million | 400.1 Million | 359.99 Million |
| Gross Margin | 0.30 | 0.33 | 0.35 | 0.36 | 0.34 | 0.35 |
| EBIT Margin | 0.17 | 0.22 | 0.21 | 0.27 | 0.25 | 0.26 |
| Profit Margin | 0.13 | 0.13 | 0.14 | 0.18 | 0.16 | 0.18 |
| EBITDA | 773.1 Million | 691.27 Million | 570.8 Million | 755.1 Million | 690.54 Million | 687.73 Million |
| Earnings Before Tax Margin | 0.15 | 0.17 | 0.16 | 0.22 | 0.21 | 0.22 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.53 Billion | 1.31 Billion | 1.4 Billion | 1.42 Billion | 4.6 Billion | 1.23 Billion |
| Cost of Revenue | 1.07 Billion | 993.68 Million | 964.05 Million | 1.06 Billion | 3.31 Billion | 855.93 Million |
| Gross Profit | 453.79 Million | 325.95 Million | 442.81 Million | 362.14 Million | 1.28 Billion | 376.7 Million |
| Operating Expenses | 183.29 Million | 190.38 Million | 230.37 Million | 227.17 Million | 757.04 Million | 186.96 Million |
| Selling, General and Administrative Expenses | 193.4 Million | 67.29 Million | 104.91 Million | 94.89 Million | - | 153.57 Million |
| Research and Development Expenses | 102.04 Million | 108.09 Million | 106.24 Million | 119.04 Million | - | 105.62 Million |
| Other Expenses | -112.15 Million | -14.99 Million | -19.21 Million | -13.23 Million | -35.78 Million | 1.38 Million |
| Cost and Expenses | 1.25 Billion | 1.18 Billion | 1.19 Billion | 1.29 Billion | 4.07 Billion | 1.04 Billion |
| Operating Income | 256.28 Million | 135.57 Million | 212.44 Million | 134.96 Million | 531.93 Million | 200.4 Million |
| Interest Expense | 1.35 Million | 6.25 Million | 4.89 Million | 7.05 Million | 14.03 Million | 2.21 Million |
| Income Tax Expense | 14.57 Million | 9.62 Million | 29.86 Million | 15.26 Million | 44.1 Million | 10.12 Million |
| Earnings before Tax | 257.59 Million | 152.69 Million | 240.55 Million | 174.74 Million | 597.67 Million | 201.79 Million |
| Net Income | 234.99 Million | 152.51 Million | 219.05 Million | 153.75 Million | 609 Million | 179.7 Million |
| Earnings Per Share Basic | 0.59 | 0.38 | 0.54 | 0.38 | - | 0.44 |
| Earnings Per Share Diluted | 0.58 | 0.37 | 0.54 | 0.38 | - | 0.44 |
| Weighted Average Shares Outstanding | 401.25 Million | 401.26 Million | 403.9 Million | 401.26 Million | 401.26 Million | 403.93 Million |
| Weighted Average Shares Outstanding (Diluted) | 401.98 Million | 408.82 Million | 403.9 Million | 401.26 Million | 401.26 Million | 403.93 Million |
| Gross Margin | 0.30 | 0.25 | 0.31 | 0.25 | 0.28 | 0.31 |
| EBIT Margin | 0.17 | 0.14 | 0.20 | 0.12 | - | 0.18 |
| Profit Margin | 0.15 | 0.12 | 0.16 | 0.11 | 0.13 | 0.15 |
| EBITDA | 258.95 Million | 178.84 Million | 284.32 Million | 178.13 Million | - | 223.61 Million |
| Earnings Before Tax Margin | 0.17 | 0.10 | 0.15 | 0.09 | 0.12 | 0.16 |
7917
OBE
6428
001270
CPQQ
SPLPETRO