CNY 9.05
(-0.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.08 Billion | 4.14 Billion | 2.69 Billion | 2.67 Billion | 2.67 Billion | 2.56 Billion |
Cost of Revenue | 6.21 Billion | 3.88 Billion | 2.75 Billion | 2.12 Billion | 2.19 Billion | 2.26 Billion |
Gross Profit | 871.82 Million | 260.88 Million | -57.93 Million | 556.3 Million | 471.78 Million | 302.1 Million |
Operating Expenses | 357.89 Million | 177.63 Million | 183.42 Million | 158.29 Million | 136.12 Million | 93.73 Million |
Selling, General and Administrative Expenses | 42.71 Million | 32.72 Million | 35.1 Million | 39.63 Million | 50.1 Million | 22.85 Million |
Research and Development Expenses | 256.31 Million | 68.6 Million | 49.54 Million | 28.77 Million | - | - |
Other Expenses | -7.68 Million | 76.3 Million | 98.78 Million | 89.89 Million | 86.02 Million | -8.6 Million |
Cost and Expenses | 6.57 Billion | 4.05 Billion | 2.94 Billion | 2.27 Billion | 2.33 Billion | 2.35 Billion |
Operating Income | 513.92 Million | 138.28 Million | -137.84 Million | 372.97 Million | 328.1 Million | 210.24 Million |
Interest Expense | 209.11 Million | 121.65 Million | 91.75 Million | 91.7 Million | 104.02 Million | 114.1 Million |
Income Tax Expense | 1.08 Million | 4.88 Million | 1.52 Million | 42.3 Million | 57.58 Million | 13.13 Million |
Earnings before Tax | 491.75 Million | 16.51 Million | -246.05 Million | 358.49 Million | 300.8 Million | 201.63 Million |
Net Income | 489.6 Million | 10.64 Million | -247.57 Million | 315.97 Million | 243.23 Million | 188.5 Million |
Earnings Per Share Basic | 0.50 | 0.01 | -0.25 | 0.32 | 0.25 | 0.19 |
Earnings Per Share Diluted | 0.50 | 0.01 | -0.25 | 0.32 | 0.25 | 0.19 |
Weighted Average Shares Outstanding | 979.2 Million | 975.67 Million | 975.67 Million | 975.67 Million | 975.67 Million | 975.67 Million |
Weighted Average Shares Outstanding (Diluted) | 979.2 Million | 975.67 Million | 975.67 Million | 975.67 Million | 975.67 Million | 992.12 Million |
Gross Margin | 0.12 | 0.06 | -0.02 | 0.21 | 0.18 | 0.12 |
EBIT Margin | 0.17 | 0.12 | 0.05 | 0.27 | 0.25 | 0.23 |
Profit Margin | 0.07 | 0.00 | -0.09 | 0.12 | 0.09 | 0.07 |
EBITDA | 1.18 Billion | 484.07 Million | 109.76 Million | 649.91 Million | 594.23 Million | 502.23 Million |
Earnings Before Tax Margin | 0.07 | 0.03 | -0.05 | 0.14 | 0.12 | 0.08 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.02 Billion | 1.37 Billion | 1.69 Billion | 1.7 Billion | 7.08 Billion | 1.96 Billion |
Cost of Revenue | 1.65 Billion | 1.17 Billion | 1.43 Billion | 1.49 Billion | 6.21 Billion | 1.58 Billion |
Gross Profit | 373.85 Million | 208.33 Million | 255.11 Million | 213.69 Million | 871.82 Million | 373.35 Million |
Operating Expenses | 77.66 Million | 48.16 Million | 46.2 Million | 1.61 Billion | 6.57 Billion | 68.96 Million |
Selling, General and Administrative Expenses | 87.71 Million | 32.49 Million | 30.84 Million | -34.46 Million | - | 60.33 Million |
Research and Development Expenses | 37.7 Million | 15.66 Million | 11.89 Million | 36 Million | - | 34.04 Million |
Other Expenses | -47.76 Million | 906.51 Thousand | 757.75 Thousand | -1.61 Billion | -6.57 Billion | -14.96 Million |
Cost and Expenses | 1.73 Billion | 1.21 Billion | 1.48 Billion | 1.61 Billion | 6.57 Billion | 1.65 Billion |
Operating Income | 275.05 Million | 160.17 Million | 201.33 Million | 87.62 Million | 513.92 Million | 288.56 Million |
Interest Expense | 50.77 Million | 48.23 Million | 49.59 Million | 48.17 Million | 207.23 Million | 51.69 Million |
Income Tax Expense | -94.24 Thousand | 1.25 Million | 22.12 | 34.06 Thousand | 2.15 Million | 359 Thousand |
Earnings before Tax | 300.81 Million | 113.99 Million | 202.09 Million | 81.3 Million | 491.75 Million | 273.6 Million |
Net Income | 300.36 Million | 135.15 Million | 203.54 Million | 81.71 Million | 489.6 Million | 272.77 Million |
Earnings Per Share Basic | 0.31 | 0.14 | 0.21 | 0.08 | - | 0.28 |
Earnings Per Share Diluted | 0.31 | 0.14 | 0.21 | 0.08 | - | 0.28 |
Weighted Average Shares Outstanding | 975.67 Million | 975.67 Million | 975.74 Million | 1 Billion | 979.2 Million | 975.67 Million |
Weighted Average Shares Outstanding (Diluted) | 975.67 Million | 975.67 Million | 975.74 Million | 1 Billion | 979.2 Million | 975.67 Million |
Gross Margin | 0.18 | 0.15 | 0.15 | 0.13 | 0.12 | 0.19 |
EBIT Margin | 0.17 | 0.23 | 0.15 | 0.08 | - | 0.17 |
Profit Margin | 0.15 | 0.10 | 0.12 | 0.05 | 0.07 | 0.14 |
EBITDA | 351.58 Million | 312.09 Million | 251.65 Million | 130.14 Million | - | 325.33 Million |
Earnings Before Tax Margin | 0.14 | 0.12 | 0.12 | 0.05 | 0.07 | 0.15 |
0REK
DBK
2150
5122
PYYIF
RDW