EUR 16.91
(0.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 28.87 Billion | 26.65 Billion | 25.3 Billion | 23.89 Billion | 22.94 Billion | 25.09 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 28.87 Billion | 26.65 Billion | 25.3 Billion | 23.89 Billion | 22.94 Billion | 25.09 Billion |
Operating Expenses | 28.87 Billion | 15.9 Billion | -22.05 Billion | -23.01 Billion | -25.7 Billion | -12.23 Billion |
Selling, General and Administrative Expenses | 18.02 Billion | 16.97 Billion | 17.57 Billion | 20.73 Billion | 23.39 Billion | 19.74 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 10.84 Billion | -1.07 Billion | -39.62 Billion | -43.74 Billion | -49.1 Billion | -31.98 Billion |
Cost and Expenses | 28.87 Billion | 15.9 Billion | -22.05 Billion | -23.01 Billion | -25.7 Billion | -12.23 Billion |
Operating Income | 6.5 Billion | 10.75 Billion | 3.24 Billion | 874 Million | -2.76 Billion | 12.85 Billion |
Interest Expense | 30.47 Billion | 10.64 Billion | 5.44 Billion | 6.4 Billion | 11.4 Billion | 11.6 Billion |
Income Tax Expense | 787 Million | -64 Million | 880 Million | 391 Million | 2.63 Billion | 989 Million |
Earnings before Tax | 5.67 Billion | 5.59 Billion | 3.39 Billion | 1 Billion | -2.63 Billion | 1.33 Billion |
Net Income | 4.27 Billion | 5.52 Billion | 2.36 Billion | 495 Million | -5.26 Billion | 267 Million |
Earnings Per Share Basic | 2.07 | 2.42 | 0.95 | 0.23 | -2.49 | 0.13 |
Earnings Per Share Diluted | 2.03 | 2.37 | 0.93 | 0.23 | -2.49 | 0.13 |
Weighted Average Shares Outstanding | 2.06 Billion | 2.08 Billion | 2.09 Billion | 2.1 Billion | 2.11 Billion | 2.1 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.1 Billion | 2.12 Billion | 2.14 Billion | 2.17 Billion | 2.11 Billion | 2.1 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.27 | 0.41 | 0.13 | 0.04 | -0.12 | 0.51 |
Profit Margin | 0.15 | 0.21 | 0.09 | 0.02 | -0.23 | 0.01 |
EBITDA | 7.65 Billion | 7.38 Billion | 5.3 Billion | 2.96 Billion | -439 Million | 2.63 Billion |
Earnings Before Tax Margin | 0.23 | 0.40 | 0.13 | 0.04 | -0.12 | 0.51 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 7.48 Billion | 17.22 Billion | 17.25 Billion | 28.87 Billion | 6.65 Billion | 7.15 Billion |
Cost of Revenue | -9.1 Billion | 1.02 Billion | - | - | - | - |
Gross Profit | 16.58 Billion | 16.2 Billion | 17.25 Billion | 28.87 Billion | 6.65 Billion | 7.15 Billion |
Operating Expenses | 1.92 Billion | 3.73 Billion | 2.37 Billion | 21.69 Billion | 5.47 Billion | -5.45 Billion |
Selling, General and Administrative Expenses | 4.81 Billion | 6.74 Billion | 5.3 Billion | - | 2.77 Billion | 5.16 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -4.81 Billion | -3.73 Billion | -2.37 Billion | -21.69 Billion | -5.47 Billion | -10.62 Billion |
Cost and Expenses | 14.41 Billion | 16.85 Billion | 15.22 Billion | 23.2 Billion | 5.96 Billion | -5.45 Billion |
Operating Income | 2.17 Billion | 365 Million | -170 Million | -1.57 Billion | 1.46 Billion | 1.69 Billion |
Interest Expense | 9.1 Billion | 9.62 Billion | 9.48 Billion | 27.42 Billion | 6 Billion | 8.08 Billion |
Income Tax Expense | 597 Million | 359 Million | 585 Million | -786 Million | 731 Million | 522 Million |
Earnings before Tax | 2.26 Billion | 422 Million | 2.03 Billion | 5.67 Billion | 698 Million | 1.72 Billion |
Net Income | 1.63 Billion | -143 Million | 1.42 Billion | 4.77 Billion | 1.39 Billion | 1.17 Billion |
Earnings Per Share Basic | 0.74 | -0.07 | 0.63 | - | 0.70 | 0.50 |
Earnings Per Share Diluted | 0.72 | -0.07 | 0.62 | - | 0.68 | 0.49 |
Weighted Average Shares Outstanding | 1.98 Billion | 1.99 Billion | 2.01 Billion | 2.06 Billion | 2.04 Billion | 2.06 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.02 Billion | 1.99 Billion | 2.05 Billion | 2.1 Billion | 2.09 Billion | 2.1 Billion |
Gross Margin | 2.22 | 0.94 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.30 | -0.03 | -0.01 | - | 0.22 | 0.24 |
Profit Margin | 0.22 | -0.01 | 0.08 | 0.17 | 0.21 | 0.16 |
EBITDA | 2.24 Billion | -573 Million | -170 Million | - | 1.46 Billion | 1.69 Billion |
Earnings Before Tax Margin | 0.29 | 0.02 | -0.01 | -0.05 | 0.22 | 0.24 |
2150
202A
4275
RDW
000899
0REK