JPY 1255.0
(-0.87%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 36.57 Billion | 36 Billion | 33.89 Billion | 45.53 Billion | 49.74 Billion | 54.04 Billion |
Cost of Revenue | 27.07 Billion | 27.32 Billion | 25.24 Billion | 37.9 Billion | 41.73 Billion | 45.28 Billion |
Gross Profit | 9.5 Billion | 8.68 Billion | 8.64 Billion | 7.63 Billion | 8.01 Billion | 8.76 Billion |
Operating Expenses | 6.15 Billion | 6.04 Billion | 6.14 Billion | 6.06 Billion | 6.41 Billion | 6.43 Billion |
Selling, General and Administrative Expenses | 5.3 Billion | 5.13 Billion | 5.15 Billion | 4.79 Billion | 5.38 Billion | 5.49 Billion |
Research and Development Expenses | 847 Million | 907 Million | 985 Million | 1.27 Billion | 1.03 Billion | 940 Million |
Other Expenses | - | 61 Million | -84 Million | 67 Million | -917 Million | 96 Million |
Cost and Expenses | 33.22 Billion | 33.36 Billion | 31.38 Billion | 43.96 Billion | 48.14 Billion | 51.71 Billion |
Operating Income | 3.35 Billion | 2.64 Billion | 2.5 Billion | 1.57 Billion | 1.59 Billion | 2.32 Billion |
Interest Expense | 46 Million | 59 Million | 64 Million | 75 Million | 84 Million | 81 Million |
Income Tax Expense | 1.1 Billion | 996 Million | 668 Million | 479 Million | 358 Million | 776 Million |
Earnings before Tax | 3.7 Billion | 3.24 Billion | 3 Billion | 1.71 Billion | 1.04 Billion | 2.35 Billion |
Net Income | 2.59 Billion | 2.24 Billion | 2.33 Billion | 1.23 Billion | 690 Million | 1.57 Billion |
Earnings Per Share Basic | 109.88 | 94.51 | 98.28 | 51.82 | 29.12 | 66.70 |
Earnings Per Share Diluted | 109.88 | 94.51 | 98.28 | 51.82 | 29.12 | 66.70 |
Weighted Average Shares Outstanding | 23.64 Million | 23.76 Million | 23.77 Million | 23.75 Million | 23.69 Million | 23.67 Million |
Weighted Average Shares Outstanding (Diluted) | 23.64 Million | 23.76 Million | 23.77 Million | 23.75 Million | 23.69 Million | 23.67 Million |
Gross Margin | 0.26 | 0.24 | 0.26 | 0.17 | 0.16 | 0.16 |
EBIT Margin | 0.14 | 0.13 | 0.13 | 0.09 | 0.06 | 0.09 |
Profit Margin | 0.07 | 0.06 | 0.07 | 0.03 | 0.01 | 0.03 |
EBITDA | 5.12 Billion | 4.35 Billion | 4.36 Billion | 3.61 Billion | 3.68 Billion | 4.51 Billion |
Earnings Before Tax Margin | 0.09 | 0.07 | 0.07 | 0.03 | 0.03 | 0.04 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 8.76 Billion | 36.57 Billion | 9.67 Billion | 9.23 Billion | 8.84 Billion | 8.82 Billion |
Cost of Revenue | 6.8 Billion | 27.07 Billion | 7.2 Billion | 6.75 Billion | 6.38 Billion | 6.74 Billion |
Gross Profit | 1.95 Billion | 9.5 Billion | 2.47 Billion | 2.48 Billion | 2.46 Billion | 2.08 Billion |
Operating Expenses | 1.58 Billion | 6.14 Billion | 1.5 Billion | 1.48 Billion | 1.59 Billion | 1.56 Billion |
Selling, General and Administrative Expenses | 1.58 Billion | - | 1.32 Billion | 1.31 Billion | 1.33 Billion | 1.56 Billion |
Research and Development Expenses | - | - | 177 Million | 167 Million | 259 Million | 244 Million |
Other Expenses | - | 14 Million | -32 Million | -13 Million | 17 Million | 42 Million |
Cost and Expenses | 8.38 Billion | 33.22 Billion | 8.7 Billion | 8.23 Billion | 7.97 Billion | 8.3 Billion |
Operating Income | 378 Million | 3.35 Billion | 968 Million | 1 Billion | 870 Million | 514 Million |
Interest Expense | 9 Million | 46 Million | 11 Million | 11 Million | 13 Million | 11 Million |
Income Tax Expense | 185 Million | 1.1 Billion | 233 Million | 384 Million | 320 Million | 171 Million |
Earnings before Tax | 550 Million | 3.7 Billion | 973 Million | 1.07 Billion | 987 Million | 677 Million |
Net Income | 365 Million | 2.59 Billion | 739 Million | 686 Million | 668 Million | 505 Million |
Earnings Per Share Basic | 15.49 | - | 31.35 | 29.02 | 28.18 | 21.35 |
Earnings Per Share Diluted | 15.49 | - | 31.35 | 29.02 | 28.18 | 21.35 |
Weighted Average Shares Outstanding | 23.56 Million | 23.64 Million | 23.56 Million | 23.63 Million | 23.7 Million | 23.65 Million |
Weighted Average Shares Outstanding (Diluted) | 23.56 Million | 23.64 Million | 23.56 Million | 23.63 Million | 23.7 Million | 23.65 Million |
Gross Margin | 0.22 | 0.26 | 0.26 | 0.27 | 0.28 | 0.24 |
EBIT Margin | 0.09 | - | 0.15 | 0.12 | 0.10 | 0.08 |
Profit Margin | 0.04 | 0.07 | 0.08 | 0.07 | 0.08 | 0.06 |
EBITDA | 793 Million | - | 1.43 Billion | 1.08 Billion | 900 Million | 688 Million |
Earnings Before Tax Margin | 0.04 | 0.09 | 0.10 | 0.11 | 0.10 | 0.06 |
IEX
EVLO
601003
DBK
2150
202A