Promotora y Operadora de Infraestructura, S. A. B. de C. V. (PYYIF)
USD 5.45
(9.0%)
USD 5.45
(9.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 15.53 Billion | 735.21 Million | 604.74 Million | 498.5 Million | 628.78 Million | 12.17 Billion |
| Cost of Revenue | 5.62 Billion | 303.86 Million | 272.18 Million | 240.62 Million | 285.96 Million | 5.52 Billion |
| Gross Profit | 9.91 Billion | 431.34 Million | 332.56 Million | 257.88 Million | 342.81 Million | 6.64 Billion |
| Operating Expenses | 346.36 Million | 12.13 Million | 9.19 Million | 7.45 Million | 6.72 Million | 240.91 Million |
| Selling, General and Administrative Expenses | 346.36 Million | 20.32 Million | 9.19 Million | 7.45 Million | 6.72 Million | 87.4 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 8.18 Million | - | - | - | - |
| Cost and Expenses | 5.96 Billion | 316 Million | 281.38 Million | 248.08 Million | 292.69 Million | 5.76 Billion |
| Operating Income | 9.56 Billion | 419.2 Million | 323.36 Million | 250.42 Million | 336.08 Million | 6.64 Billion |
| Interest Expense | 2.55 Billion | 154.73 Million | 123.82 Million | 71.15 Million | 43.24 Million | 648.35 Million |
| Income Tax Expense | 1.98 Billion | 62 Million | 20.66 Million | 38.36 Million | 94.94 Million | 1.59 Billion |
| Earnings before Tax | 9.19 Billion | 377.33 Million | 334.29 Million | 211.91 Million | 377.81 Million | 7.57 Billion |
| Net Income | 6.03 Billion | 270.49 Million | 272.92 Million | 133.51 Million | 239.41 Million | 5.21 Billion |
| Earnings Per Share Basic | 16.06 | 0.72 | 0.67 | 0.32 | 0.56 | 12.15 |
| Earnings Per Share Diluted | 16.06 | 0.72 | 0.67 | 0.32 | 0.56 | 12.15 |
| Weighted Average Shares Outstanding | 375.92 Million | 376.73 Million | 409.4 Million | 415.24 Million | 429.53 Million | 429.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 375.92 Million | 376.73 Million | 409.4 Million | 415.24 Million | 429.53 Million | 429.53 Million |
| Gross Margin | 0.64 | 0.59 | 0.55 | 0.52 | 0.55 | 0.55 |
| EBIT Margin | 0.82 | 0.66 | 0.64 | 0.58 | 0.58 | 0.71 |
| Profit Margin | 0.39 | 0.37 | 0.45 | 0.27 | 0.38 | 0.43 |
| EBITDA | 12.78 Billion | 11.71 Billion | 7.78 Billion | 5.85 Billion | 7.11 Billion | 7.09 Billion |
| Earnings Before Tax Margin | 0.62 | 0.57 | 0.53 | 0.50 | 0.53 | 0.55 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 4.42 Billion | 4.32 Billion | 4.83 Billion | 914.43 Million | 248.32 Million | 224.98 Million |
| Cost of Revenue | 1.57 Billion | 1.64 Billion | 2.18 Billion | 330.94 Million | 90.36 Million | 72.72 Million |
| Gross Profit | 2.84 Billion | 2.68 Billion | 2.65 Billion | 583.48 Million | 157.95 Million | 152.25 Million |
| Operating Expenses | 26.86 Million | 70.8 Million | 73.18 Million | 20.39 Million | 6.69 Million | 5.04 Million |
| Selling, General and Administrative Expenses | 94.77 Million | 108.99 Million | 61.99 Million | - | 6.69 Million | 5.04 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -67.9 Million | -38.19 Million | - | - | - | - |
| Cost and Expenses | 1.6 Billion | 1.71 Billion | 2.25 Billion | 351.34 Million | 97.06 Million | 77.76 Million |
| Operating Income | 2.82 Billion | 2.61 Billion | 2.57 Billion | 563.09 Million | 151.25 Million | 147.21 Million |
| Interest Expense | 336.32 Million | 343.82 Million | 361.95 Million | 2.55 Billion | 1.36 Billion | 37.47 Million |
| Income Tax Expense | 1.13 Billion | 1.32 Billion | 503.1 Million | 117.11 Million | 28.08 Million | 38.76 Million |
| Earnings before Tax | 3.83 Billion | 3.67 Billion | 2.64 Billion | 541.57 Million | 170.98 Million | 169.89 Million |
| Net Income | 2.25 Billion | 1.98 Billion | 1.76 Billion | 355.44 Million | 122.95 Million | 113.25 Million |
| Earnings Per Share Basic | 0.30 | 5.29 | 4.99 | - | 0.33 | 0.30 |
| Earnings Per Share Diluted | 0.30 | 5.29 | 4.99 | - | 0.33 | 0.30 |
| Weighted Average Shares Outstanding | 375.6 Million | 375.6 Million | 353.36 Million | 375.92 Million | 375.92 Million | 376.46 Million |
| Weighted Average Shares Outstanding (Diluted) | 375.6 Million | 375.6 Million | 353.36 Million | 375.92 Million | 375.92 Million | 376.46 Million |
| Gross Margin | 0.64 | 0.62 | 0.55 | 0.64 | 0.64 | 0.68 |
| EBIT Margin | 1.00 | 0.99 | 0.72 | - | 0.67 | 0.70 |
| Profit Margin | 0.51 | 0.46 | 0.36 | 0.39 | 0.50 | 0.50 |
| EBITDA | 4.44 Billion | 4.29 Billion | 3.5 Billion | - | 165.77 Million | 158.18 Million |
| Earnings Before Tax Margin | 0.64 | 0.60 | 0.53 | 0.62 | 0.61 | 0.65 |
RDW
000899
0REK
HLP
MLP
5122