CNY 4.67
(-0.21%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 18.54 Billion | 20.57 Billion | 22.61 Billion | 17.02 Billion | 15.81 Billion | 12.3 Billion |
Cost of Revenue | 14.96 Billion | 17.73 Billion | 18.86 Billion | 12.34 Billion | 12.59 Billion | 9.8 Billion |
Gross Profit | 3.57 Billion | 2.83 Billion | 3.75 Billion | 4.67 Billion | 3.22 Billion | 2.5 Billion |
Operating Expenses | 1.49 Billion | 683.43 Million | 609.19 Million | 596.43 Million | 593.54 Million | 446.81 Million |
Selling, General and Administrative Expenses | 755.86 Million | 703.87 Million | 129.73 Million | 99.55 Million | 161.97 Million | 82.12 Million |
Research and Development Expenses | - | 3.48 Million | - | - | - | - |
Other Expenses | 17.71 Million | -20.43 Million | 479.45 Million | 496.88 Million | 431.56 Million | 38.23 Million |
Cost and Expenses | 15.7 Billion | 18.42 Billion | 19.47 Billion | 12.94 Billion | 13.18 Billion | 10.25 Billion |
Operating Income | 2.83 Billion | 2.6 Billion | 3.02 Billion | 3.57 Billion | 2.43 Billion | 2.19 Billion |
Interest Expense | 887.04 Million | 853.33 Million | 755.34 Million | 686.02 Million | 483.06 Million | 381.09 Million |
Income Tax Expense | 394.38 Million | 601.27 Million | 591.47 Million | 794.46 Million | 657.23 Million | 328.35 Million |
Earnings before Tax | 2.27 Billion | 1.62 Billion | 2.99 Billion | 3.55 Billion | 2.45 Billion | 2.23 Billion |
Net Income | 1.74 Billion | 1.16 Billion | 2.34 Billion | 2.45 Billion | 1.49 Billion | 1.81 Billion |
Earnings Per Share Basic | 0.27 | 0.18 | 0.36 | 0.38 | 0.23 | 0.28 |
Earnings Per Share Diluted | 0.27 | 0.18 | 0.36 | 0.38 | 0.23 | 0.28 |
Weighted Average Shares Outstanding | 6.47 Billion | 6.56 Billion | 6.5 Billion | 6.5 Billion | 6.5 Billion | 6.5 Billion |
Weighted Average Shares Outstanding (Diluted) | 6.47 Billion | 6.56 Billion | 6.5 Billion | 6.5 Billion | 6.5 Billion | 6.51 Billion |
Gross Margin | 0.19 | 0.14 | 0.17 | 0.27 | 0.20 | 0.20 |
EBIT Margin | 0.30 | 0.23 | 0.27 | 0.38 | 0.28 | 0.33 |
Profit Margin | 0.09 | 0.06 | 0.10 | 0.14 | 0.09 | 0.15 |
EBITDA | 5.62 Billion | 4.44 Billion | 5.85 Billion | 6.28 Billion | 4.31 Billion | 3.82 Billion |
Earnings Before Tax Margin | 0.15 | 0.13 | 0.13 | 0.21 | 0.15 | 0.18 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 5.58 Billion | 4.56 Billion | 5.16 Billion | 18.54 Billion | 4.19 Billion | 5.34 Billion |
Cost of Revenue | 3.93 Billion | 3.25 Billion | 3.72 Billion | 14.96 Billion | 3.56 Billion | 4.11 Billion |
Gross Profit | 1.64 Billion | 1.31 Billion | 1.43 Billion | 3.57 Billion | 630.42 Million | 1.23 Billion |
Operating Expenses | 117.59 Million | 156.05 Million | 149.43 Million | 738.14 Million | 394.28 Million | 115.32 Million |
Selling, General and Administrative Expenses | 388.2 Million | 156.05 Million | 149.43 Million | - | 367.06 Million | 320.72 Million |
Research and Development Expenses | - | - | - | - | 9.38 Million | 1.28 Million |
Other Expenses | -270.61 Million | 5.28 Million | 2.02 Million | 17.71 Million | -27.22 Million | -5.24 Million |
Cost and Expenses | 4.05 Billion | 3.4 Billion | 3.87 Billion | 15.7 Billion | 3.95 Billion | 4.22 Billion |
Operating Income | 1.4 Billion | 1.16 Billion | 1.28 Billion | 2.83 Billion | 236.13 Million | 912.69 Million |
Interest Expense | 238.64 Million | 239.98 Million | 257.77 Million | 887.04 Million | 247.2 Million | 234.05 Million |
Income Tax Expense | 237.51 Million | 199.03 Million | 202.34 Million | 394.38 Million | 80.42 Million | 105.13 Million |
Earnings before Tax | 1.4 Billion | 901.3 Million | 1.06 Billion | 2.06 Billion | 61.5 Million | 907.45 Million |
Net Income | 1.03 Billion | 645.94 Million | 779.68 Million | 1.74 Billion | 30.65 Million | 816.39 Million |
Earnings Per Share Basic | 0.16 | 0.10 | 0.12 | - | 0.00 | 0.13 |
Earnings Per Share Diluted | 0.16 | 0.10 | 0.12 | - | 0.00 | 0.13 |
Weighted Average Shares Outstanding | 6.46 Billion | 6.48 Billion | 6.48 Billion | 6.47 Billion | 6.52 Billion | 6.43 Billion |
Weighted Average Shares Outstanding (Diluted) | 6.46 Billion | 6.48 Billion | 6.48 Billion | 6.47 Billion | 6.52 Billion | 6.43 Billion |
Gross Margin | 0.30 | 0.29 | 0.28 | 0.19 | 0.15 | 0.23 |
EBIT Margin | 0.29 | 0.43 | 0.28 | - | 0.23 | 0.21 |
Profit Margin | 0.19 | 0.14 | 0.15 | 0.09 | 0.01 | 0.15 |
EBITDA | 1.64 Billion | 1.95 Billion | 1.42 Billion | - | 979.11 Million | 1.14 Billion |
Earnings Before Tax Margin | 0.25 | 0.25 | 0.25 | 0.15 | 0.06 | 0.17 |
PTPW
LASR
KAR
BIDCF
8285
SAIC