USD 111.12
(-2.85%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 7.44 Billion | 7.7 Billion | 7.39 Billion | 7.05 Billion | 6.37 Billion | 4.65 Billion |
Cost of Revenue | 6.57 Billion | 6.81 Billion | 6.53 Billion | 6.26 Billion | 5.67 Billion | 4.19 Billion |
Gross Profit | 872 Million | 888 Million | 859 Million | 792 Million | 706 Million | 464 Million |
Operating Expenses | 131 Million | 374 Million | 341 Million | 348 Million | 288 Million | 158 Million |
Selling, General and Administrative Expenses | 373 Million | 374 Million | 344 Million | 352 Million | 288 Million | 158 Million |
Research and Development Expenses | - | 9 Million | 13 Million | 14 Million | 18 Million | 5 Million |
Other Expenses | -242 Million | -6 Million | -3 Million | -4 Million | 6 Million | 3 Million |
Cost and Expenses | 6.7 Billion | 7.19 Billion | 6.87 Billion | 6.61 Billion | 5.96 Billion | 4.35 Billion |
Operating Income | 741 Million | 501 Million | 462 Million | 390 Million | 370 Million | 220 Million |
Interest Expense | 120 Million | 120 Million | 105 Million | 122 Million | 90 Million | 53 Million |
Income Tax Expense | 143 Million | 72 Million | 79 Million | 60 Million | 57 Million | 33 Million |
Earnings before Tax | 620 Million | 375 Million | 358 Million | 271 Million | 286 Million | 170 Million |
Net Income | 477 Million | 300 Million | 277 Million | 209 Million | 226 Million | 137 Million |
Earnings Per Share Basic | 8.98 | 5.43 | 4.81 | 3.60 | 3.87 | 3.16 |
Earnings Per Share Diluted | 8.88 | 5.38 | 4.77 | 3.56 | 3.83 | 3.11 |
Weighted Average Shares Outstanding | 53.1 Million | 55.3 Million | 57.6 Million | 58.1 Million | 58.4 Million | 43.4 Million |
Weighted Average Shares Outstanding (Diluted) | 53.7 Million | 55.8 Million | 58.1 Million | 58.7 Million | 59 Million | 44.1 Million |
Gross Margin | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.10 |
EBIT Margin | 0.12 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 |
Profit Margin | 0.06 | 0.04 | 0.04 | 0.03 | 0.04 | 0.03 |
EBITDA | 882 Million | 665 Million | 684 Million | 626 Million | 507 Million | 270 Million |
Earnings Before Tax Margin | 0.10 | 0.07 | 0.06 | 0.06 | 0.06 | 0.05 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 1.73 Billion | 7.44 Billion | 1.89 Billion | 1.78 Billion | 2.02 Billion | 7.7 Billion |
Cost of Revenue | 1.54 Billion | 6.57 Billion | 1.66 Billion | 1.56 Billion | 1.79 Billion | 6.81 Billion |
Gross Profit | 192 Million | 872 Million | 229 Million | 216 Million | 235 Million | 888 Million |
Operating Expenses | 353 Million | 370 Million | 86 Million | -147 Million | 78 Million | 374 Million |
Selling, General and Administrative Expenses | 114 Million | - | 87 Million | 88 Million | 84 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -8 Million | -1 Million | 2 Million | 6 Million | -6 Million | -6 Million |
Cost and Expenses | 1.89 Billion | 6.94 Billion | 1.75 Billion | 1.42 Billion | 1.87 Billion | 7.19 Billion |
Operating Income | 79 Million | 741 Million | 143 Million | 362 Million | 157 Million | 501 Million |
Interest Expense | 23 Million | 120 Million | 31 Million | 33 Million | 33 Million | 120 Million |
Income Tax Expense | 9 Million | 143 Million | 21 Million | 88 Million | 25 Million | 72 Million |
Earnings before Tax | 48 Million | 620 Million | 114 Million | 335 Million | 123 Million | 375 Million |
Net Income | 39 Million | 477 Million | 93 Million | 247 Million | 98 Million | 300 Million |
Earnings Per Share Basic | 0.74 | - | 1.76 | 4.62 | 1.80 | - |
Earnings Per Share Diluted | 0.74 | - | 1.74 | 4.58 | 1.79 | - |
Weighted Average Shares Outstanding | 52.7 Million | 53.1 Million | 52.8 Million | 53.5 Million | 54.3 Million | 55.3 Million |
Weighted Average Shares Outstanding (Diluted) | 52.7 Million | 53.7 Million | 53.3 Million | 53.9 Million | 54.8 Million | 55.8 Million |
Gross Margin | 0.11 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |
EBIT Margin | -0.08 | - | 0.09 | 0.23 | 0.09 | - |
Profit Margin | 0.02 | 0.06 | 0.05 | 0.14 | 0.05 | 0.04 |
EBITDA | -133 Million | - | 179 Million | 405 Million | 192 Million | - |
Earnings Before Tax Margin | 0.05 | 0.10 | 0.08 | 0.20 | 0.08 | 0.07 |
000883
PTPW
LASR
PPC
BIDCF
8285