USD 112.96
(0.04%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 5.31 Billion | 5.54 Billion | 5.74 Billion | 5.72 Billion | 4.71 Billion | 4.56 Billion |
Total Current Assets | 1.13 Billion | 1.19 Billion | 1.26 Billion | 1.28 Billion | 1.43 Billion | 1.43 Billion |
Cash And Short Term Investments | 94 Million | 109 Million | 106 Million | 171 Million | 188 Million | 237 Million |
Cash and Cash Equivalents | 94 Million | 109 Million | 106 Million | 171 Million | 188 Million | 237 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 914 Million | 936 Million | 1.01 Billion | 962 Million | 1.09 Billion | 1.05 Billion |
Inventory | 3 Million | 152 Million | 142 Million | 156 Million | 143 Million | 146 Million |
Other Current Assets | 27 Million | 23 Million | 21 Million | 22 Million | 19 Million | 25 Million |
Total Non-Current Assets | 4.18 Billion | 4.34 Billion | 4.48 Billion | 4.43 Billion | 3.28 Billion | 3.13 Billion |
Net PPE | 243 Million | 250 Million | 309 Million | 344 Million | 281 Million | 103 Million |
Good Will And Intangible Assets | 3.74 Billion | 3.92 Billion | 4.04 Billion | 3.92 Billion | 2.85 Billion | 2.92 Billion |
Good Will | 2.85 Billion | 2.91 Billion | 2.91 Billion | 2.78 Billion | 2.13 Billion | 2.12 Billion |
Intangible Assets | 894 Million | 1 Billion | 1.13 Billion | 1.13 Billion | 711 Million | 803 Million |
Long-Term Investments | -28 Million | 72 Million | -43 Million | 59 Million | 37 Million | 22 Million |
Tax Assets | 28 Million | 347 Million | 43 Million | 298 Million | 266 Million | 214 Million |
Other Non Current Assets | 195 Million | -243 Million | 129 Million | -192 Million | -153 Million | -132 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.52 Billion | 3.83 Billion | 4.11 Billion | 4.17 Billion | 3.28 Billion | 3.06 Billion |
Total Current Liabilities | 1.15 Billion | 1.12 Billion | 1.35 Billion | 1.27 Billion | 1.12 Billion | 897 Million |
Account Payables | 567 Million | 767 Million | 840 Million | 861 Million | 814 Million | 632 Million |
Tax Payables | - | - | - | - | - | 13 Million |
Short Term Debt | 77 Million | 31 Million | 148 Million | 68 Million | 70 Million | 24 Million |
Deferred Revenue | - | 48 Million | 55 Million | 82 Million | 41 Million | -201 Million |
Other Current Liabilities | 514 Million | 280 Million | 309 Million | 264 Million | 203 Million | 442 Million |
Total Non Current Liabilities | 2.37 Billion | 2.71 Billion | 2.76 Billion | 2.89 Billion | 2.15 Billion | 2.16 Billion |
Long-Term Debt | 2.16 Billion | 2.49 Billion | 2.56 Billion | 2.65 Billion | 2.02 Billion | 2.06 Billion |
Deferred Revenue Non Current | - | 4 Million | 9 Million | 17 Million | 10 Million | 34 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 174 Million | -119 Million | 151 Million | -36 Million | -103 Million | 102 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.78 Billion | 1.7 Billion | 1.62 Billion | 1.55 Billion | 1.42 Billion | 1.51 Billion |
Stock Holders Equity | 1.78 Billion | 1.69 Billion | 1.61 Billion | 1.54 Billion | 1.41 Billion | 1.49 Billion |
Common Stock | - | 1.69 Billion | 1.61 Billion | - | - | - |
Retained Earnings | 1.43 Billion | 1.03 Billion | 818 Million | 627 Million | 506 Million | 367 Million |
Accumulated other comprehensive income | 16 Million | 22 Million | -37 Million | -89 Million | -72 Million | -14 Million |
Common Stock Equity | 1.78 Billion | 1.69 Billion | 1.61 Billion | 1.54 Billion | 1.41 Billion | 1.49 Billion |
Capital Lease Obligation | 147 Million | 152 Million | 192 Million | 205 Million | 172 Million | - |
Total Investments | -28 Million | 72 Million | -43 Million | 59 Million | 37 Million | 22 Million |
Total Debt | 2.24 Billion | 2.52 Billion | 2.71 Billion | 2.72 Billion | 2.09 Billion | 2.08 Billion |
Net Debt | 2.15 Billion | 2.41 Billion | 2.6 Billion | 2.54 Billion | 1.9 Billion | 1.85 Billion |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 5.31 Billion | 5.31 Billion | 5.65 Billion | 5.67 Billion | 5.95 Billion | 5.54 Billion |
Total Current Assets | 1.13 Billion | 1.13 Billion | 1.38 Billion | 1.38 Billion | 1.67 Billion | 1.19 Billion |
Cash And Short Term Investments | 94 Million | 94 Million | 311 Million | 352 Million | 422 Million | 109 Million |
Cash and Cash Equivalents | 94 Million | 94 Million | 311 Million | 352 Million | 422 Million | 109 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 914 Million | 914 Million | 1.01 Billion | 958 Million | 995 Million | 936 Million |
Inventory | 3 Million | 3 Million | 67 Million | 74 Million | 77 Million | 152 Million |
Other Current Assets | 27 Million | 27 Million | 63 Million | 69 Million | 181 Million | 23 Million |
Total Non-Current Assets | 4.18 Billion | 4.18 Billion | 4.27 Billion | 4.28 Billion | 4.28 Billion | 4.34 Billion |
Net PPE | 243 Million | 243 Million | 225 Million | 230 Million | 245 Million | 250 Million |
Good Will And Intangible Assets | 3.74 Billion | 3.74 Billion | 3.77 Billion | 3.8 Billion | 3.83 Billion | 3.92 Billion |
Good Will | 2.85 Billion | 2.85 Billion | 2.85 Billion | 2.85 Billion | 2.85 Billion | 2.91 Billion |
Intangible Assets | 894 Million | 894 Million | 923 Million | 951 Million | 980 Million | 1 Billion |
Long-Term Investments | -28 Million | -28 Million | 71 Million | 74 Million | 64 Million | 72 Million |
Tax Assets | 28 Million | 28 Million | 92 Million | 74 Million | 37 Million | 347 Million |
Other Non Current Assets | 195 Million | 195 Million | 108 Million | 108 Million | 105 Million | -243 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.52 Billion | 3.52 Billion | 3.83 Billion | 3.82 Billion | 4.26 Billion | 3.83 Billion |
Total Current Liabilities | 1.15 Billion | 1.15 Billion | 1.22 Billion | 1.21 Billion | 1.55 Billion | 1.12 Billion |
Account Payables | 567 Million | 567 Million | 840 Million | 820 Million | 809 Million | 767 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 77 Million | 77 Million | 69 Million | 62 Million | 46 Million | 31 Million |
Deferred Revenue | - | -567 Million | -840 Million | -820 Million | 47 Million | 48 Million |
Other Current Liabilities | 514 Million | 1.08 Billion | 1.15 Billion | 1.15 Billion | 651 Million | 280 Million |
Total Non Current Liabilities | 2.37 Billion | 2.37 Billion | 2.6 Billion | 2.61 Billion | 2.71 Billion | 2.71 Billion |
Long-Term Debt | 2.16 Billion | 2.16 Billion | 2.32 Billion | 2.35 Billion | 2.47 Billion | 2.49 Billion |
Deferred Revenue Non Current | - | - | 2 Million | 3 Million | 3 Million | 4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 174 Million | 174 Million | 278 Million | 264 Million | 233 Million | -119 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.78 Billion | 1.78 Billion | 1.82 Billion | 1.84 Billion | 1.69 Billion | 1.7 Billion |
Stock Holders Equity | 1.78 Billion | 1.78 Billion | 1.82 Billion | 1.84 Billion | 1.69 Billion | 1.69 Billion |
Common Stock | - | - | - | - | - | 1.69 Billion |
Retained Earnings | 1.43 Billion | 1.43 Billion | 1.41 Billion | 1.34 Billion | 1.11 Billion | 1.03 Billion |
Accumulated other comprehensive income | 16 Million | 16 Million | 20 Million | 23 Million | 16 Million | 22 Million |
Common Stock Equity | 1.78 Billion | 1.78 Billion | 1.82 Billion | 1.84 Billion | 1.69 Billion | 1.69 Billion |
Capital Lease Obligation | 147 Million | 147 Million | 132 Million | 138 Million | 150 Million | 152 Million |
Total Investments | -28 Million | -28 Million | 71 Million | 74 Million | 64 Million | 72 Million |
Total Debt | 2.24 Billion | 2.24 Billion | 2.39 Billion | 2.41 Billion | 2.52 Billion | 2.52 Billion |
Net Debt | 2.15 Billion | 2.15 Billion | 2.08 Billion | 2.06 Billion | 2.1 Billion | 2.41 Billion |
000883
PTPW
LASR
PPC
BIDCF
8285