IDR 855.0
(1.79%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 395.51 Billion | 338.34 Billion | 301.39 Billion | 187.88 Billion | 182.18 Billion | 236.78 Billion |
Cost of Revenue | 230.52 Billion | 234.12 Billion | 219.04 Billion | 130.72 Billion | 104.89 Billion | 138.86 Billion |
Gross Profit | 164.99 Billion | 104.21 Billion | 82.35 Billion | 57.16 Billion | 77.28 Billion | 97.91 Billion |
Operating Expenses | 14.47 Billion | 20.08 Billion | 23.12 Billion | 16.28 Billion | 24.31 Billion | 21.14 Billion |
Selling, General and Administrative Expenses | 14.47 Billion | 11.55 Billion | 12.88 Billion | 10.63 Billion | 18.86 Billion | 15.74 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -8.52 Billion | -10.24 Billion | -5.65 Billion | -5.45 Billion | -5.4 Billion |
Cost and Expenses | 244.99 Billion | 254.2 Billion | 242.16 Billion | 147 Billion | 129.21 Billion | 160.01 Billion |
Operating Income | 150.52 Billion | 84.13 Billion | 59.23 Billion | 40.87 Billion | 52.96 Billion | 76.77 Billion |
Interest Expense | 7.25 Billion | 5.96 Billion | 7.51 Billion | 9.85 Billion | 7.27 Billion | - |
Income Tax Expense | 8.45 Billion | 11.12 Million | 96.8 Million | 38.36 Million | 5.45 Billion | 5.4 Billion |
Earnings before Tax | 111.27 Billion | 80.24 Billion | 52.14 Billion | 31.07 Billion | 46.77 Billion | 70.96 Billion |
Net Income | 102.82 Billion | 80.23 Billion | 52.04 Billion | 31.04 Billion | 46.77 Billion | 70.96 Billion |
Earnings Per Share Basic | 117.09 | 91.36 | 59.27 | 36.08 | 53.27 | 80.81 |
Earnings Per Share Diluted | 117.09 | 91.36 | 59.27 | 36.08 | 53.27 | 80.81 |
Weighted Average Shares Outstanding | 878.18 Million | 878.18 Million | 878.18 Million | 860.43 Million | 878.18 Million | 878.18 Million |
Weighted Average Shares Outstanding (Diluted) | 878.18 Million | 878.18 Million | 878.18 Million | 860.43 Million | 878.18 Million | 878.18 Million |
Gross Margin | 0.42 | 0.31 | 0.27 | 0.30 | 0.42 | 0.41 |
EBIT Margin | 0.38 | 0.33 | 0.29 | 0.34 | 0.39 | 0.37 |
Profit Margin | 0.26 | 0.24 | 0.17 | 0.17 | 0.26 | 0.30 |
EBITDA | 150.52 Billion | 121.3 Billion | 94.19 Billion | 63.29 Billion | 76.22 Billion | 93.48 Billion |
Earnings Before Tax Margin | 0.38 | 0.25 | 0.20 | 0.22 | 0.29 | 0.32 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 98.8 Billion | 94.38 Billion | 85.76 Billion | 127.46 Billion | 395.51 Billion | 75.27 Billion |
Cost of Revenue | 77.92 Billion | 65.3 Billion | 56.83 Billion | 77.65 Billion | 265.8 Billion | 53.93 Billion |
Gross Profit | 20.88 Billion | 29.08 Billion | 28.93 Billion | 49.8 Billion | 129.71 Billion | 21.34 Billion |
Operating Expenses | 11.67 Billion | 9.05 Billion | 16.12 Billion | 6.62 Billion | 22.73 Billion | 2.95 Billion |
Selling, General and Administrative Expenses | 10.14 Billion | 9.05 Billion | 3.61 Billion | 4.19 Billion | - | 1.12 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.52 Billion | -1.57 Billion | -1.82 Billion | -2.42 Billion | -8.41 Billion | -1.83 Billion |
Cost and Expenses | 89.59 Billion | 74.35 Billion | 72.95 Billion | 84.27 Billion | 288.53 Billion | 56.88 Billion |
Operating Income | 9.21 Billion | 20.03 Billion | 14.92 Billion | 43.18 Billion | 106.98 Billion | 18.39 Billion |
Interest Expense | 1.35 Billion | 1.53 Billion | 1.89 Billion | 1.63 Billion | 7.25 Billion | 2.13 Billion |
Income Tax Expense | 2.23 Million | 1.57 Billion | 1.95 Billion | 32.91 Million | 33.41 Million | 5.99 Billion |
Earnings before Tax | 8.26 Billion | 7.62 Billion | 11.54 Billion | 43.58 Billion | 102.85 Billion | 16.77 Billion |
Net Income | 8.94 Billion | 5.98 Billion | 9.57 Billion | 43.51 Billion | 102.82 Billion | 16.79 Billion |
Earnings Per Share Basic | 10.18 | 6.81 | 10.90 | 49.55 | - | 19.12 |
Earnings Per Share Diluted | 10.18 | 6.81 | 10.90 | 49.55 | - | 19.12 |
Weighted Average Shares Outstanding | 878.18 Million | 878.18 Million | 878.18 Million | 878.18 Million | 878.18 Million | 878.18 Million |
Weighted Average Shares Outstanding (Diluted) | 878.18 Million | 878.18 Million | 878.18 Million | 878.18 Million | 878.18 Million | 878.18 Million |
Gross Margin | 0.21 | 0.31 | 0.34 | 0.39 | 0.33 | 0.28 |
EBIT Margin | 0.21 | 0.21 | 0.30 | 0.41 | - | 0.37 |
Profit Margin | 0.09 | 0.06 | 0.11 | 0.34 | 0.26 | 0.22 |
EBITDA | 20.78 Billion | 20.03 Billion | 25.32 Billion | 52.8 Billion | - | 27.65 Billion |
Earnings Before Tax Margin | 0.09 | 0.21 | 0.17 | 0.34 | 0.27 | 0.24 |
LASR
KAR
7481
8285
SAIC
000883