Wuliangye Yibin Co.,Ltd. (000858.SZ)
CNY 143.9
(-0.9%)
CNY 143.9
(-0.9%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 83.27 Billion | 73.96 Billion | 66.2 Billion | 57.32 Billion | 50.11 Billion | 40.03 Billion |
| Cost of Revenue | 20.15 Billion | 18.17 Billion | 16.31 Billion | 14.81 Billion | 12.8 Billion | 10.48 Billion |
| Gross Profit | 63.11 Billion | 55.79 Billion | 49.89 Billion | 42.5 Billion | 37.31 Billion | 29.54 Billion |
| Operating Expenses | 23.67 Billion | 20.71 Billion | 19.15 Billion | 16.24 Billion | 14.59 Billion | 12 Billion |
| Selling, General and Administrative Expenses | 11.1 Billion | 9.9 Billion | 9.37 Billion | 7.82 Billion | 7.28 Billion | 5.77 Billion |
| Research and Development Expenses | 321.84 Million | 235.78 Million | 177.41 Million | 131.31 Million | 126.36 Million | 84.08 Million |
| Other Expenses | 9.68 Billion | 10.57 Billion | 9.6 Billion | 8.29 Billion | 7.18 Billion | -111.57 Million |
| Cost and Expenses | 41.26 Billion | 38.88 Billion | 35.47 Billion | 31.06 Billion | 27.39 Billion | 22.49 Billion |
| Operating Income | 42 Billion | 37.17 Billion | 32.55 Billion | 27.82 Billion | 24.24 Billion | 18.71 Billion |
| Interest Expense | 15.48 Million | 48 Million | 69.13 Million | 36.37 Million | 1.22 Million | 5.95 Million |
| Income Tax Expense | 10.39 Billion | 9.13 Billion | 7.94 Billion | 6.76 Billion | 5.87 Billion | 4.56 Billion |
| Earnings before Tax | 41.91 Billion | 37.1 Billion | 32.45 Billion | 27.67 Billion | 24.1 Billion | 18.6 Billion |
| Net Income | 30.21 Billion | 26.68 Billion | 23.37 Billion | 19.95 Billion | 17.4 Billion | 13.38 Billion |
| Earnings Per Share Basic | 7.78 | 6.88 | 6.02 | 5.14 | 4.48 | 3.47 |
| Earnings Per Share Diluted | 7.78 | 6.88 | 6.02 | 5.14 | 4.48 | 3.47 |
| Weighted Average Shares Outstanding | 3.88 Billion | 3.88 Billion | 3.88 Billion | 3.88 Billion | 3.88 Billion | 3.85 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.88 Billion | 3.88 Billion | 3.88 Billion | 3.88 Billion | 3.88 Billion | 3.85 Billion |
| Gross Margin | 0.76 | 0.75 | 0.75 | 0.74 | 0.74 | 0.74 |
| EBIT Margin | 0.51 | 0.51 | 0.50 | 0.47 | 0.49 | 0.48 |
| Profit Margin | 0.36 | 0.36 | 0.35 | 0.35 | 0.35 | 0.33 |
| EBITDA | 42.85 Billion | 38.02 Billion | 33.33 Billion | 26.72 Billion | 24.5 Billion | 19.07 Billion |
| Earnings Before Tax Margin | 0.50 | 0.50 | 0.49 | 0.49 | 0.48 | 0.47 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 17.26 Billion | 13.5 Billion | 29.97 Billion | 17.23 Billion | 70.74 Billion | 17.03 Billion |
| Cost of Revenue | 4.11 Billion | 3.95 Billion | 7.51 Billion | 5.06 Billion | 20.17 Billion | 4.52 Billion |
| Gross Profit | 13.15 Billion | 9.54 Billion | 22.46 Billion | 12.16 Billion | 50.56 Billion | 12.5 Billion |
| Operating Expenses | 5.76 Billion | 3.48 Billion | 3.77 Billion | 2.59 Billion | 11.32 Billion | 5.09 Billion |
| Selling, General and Administrative Expenses | 3.58 Billion | 3.41 Billion | 3.68 Billion | 2.48 Billion | - | 2.56 Billion |
| Research and Development Expenses | 91.05 Million | 71.51 Million | 83.75 Million | 105.97 Million | - | 73.42 Million |
| Other Expenses | 2.07 Billion | 1.36 Million | 3.97 Million | -3.93 Million | 90.48 Million | -12.72 Million |
| Cost and Expenses | 9.87 Billion | 7.44 Billion | 11.28 Billion | 7.65 Billion | 31.5 Billion | 9.62 Billion |
| Operating Income | 8.12 Billion | 6.05 Billion | 18.68 Billion | 9.57 Billion | 39.23 Billion | 7.96 Billion |
| Interest Expense | 7.27 Million | 9.03 Million | 7.99 Million | 3.35 Million | 11.61 Million | -669.43 Thousand |
| Income Tax Expense | 1.97 Billion | 1.74 Billion | 4.81 Billion | 2.59 Billion | 10.39 Billion | 1.91 Billion |
| Earnings before Tax | 8.09 Billion | 6.91 Billion | 19.45 Billion | 10.24 Billion | 41.85 Billion | 7.95 Billion |
| Net Income | 5.87 Billion | 5.01 Billion | 14.04 Billion | 7.37 Billion | 30.21 Billion | 5.79 Billion |
| Earnings Per Share Basic | 1.51 | 1.29 | 3.62 | 1.90 | - | 1.49 |
| Earnings Per Share Diluted | 1.51 | 1.29 | 3.62 | 1.90 | - | 1.49 |
| Weighted Average Shares Outstanding | 3.88 Billion | 3.88 Billion | 3.88 Billion | 3.88 Billion | 3.88 Billion | 3.88 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.88 Billion | 3.88 Billion | 3.88 Billion | 3.88 Billion | 3.88 Billion | 3.88 Billion |
| Gross Margin | 0.76 | 0.71 | 0.75 | 0.71 | 0.71 | 0.73 |
| EBIT Margin | 0.47 | 0.47 | 0.65 | 0.57 | - | 0.47 |
| Profit Margin | 0.34 | 0.37 | 0.47 | 0.43 | 0.43 | 0.34 |
| EBITDA | 8.1 Billion | 6.33 Billion | 19.46 Billion | 9.82 Billion | - | 7.95 Billion |
| Earnings Before Tax Margin | 0.47 | 0.45 | 0.62 | 0.56 | 0.55 | 0.47 |
600335
IBG
GUS
251270
SBMA
SCL