Gusbourne PLC (GUS.L)
GBp 10.0
(-9.09%)
GBp 10.0
(-9.09%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 7.05 Million | 6.24 Million | 4.19 Million | 2.1 Million | 1.65 Million | 1.26 Million |
| Cost of Revenue | 2.29 Million | 3.14 Million | 2.44 Million | 1.52 Million | 1.43 Million | 435 Thousand |
| Gross Profit | 4.76 Million | 3.09 Million | 1.74 Million | 583 Thousand | 219 Thousand | 826 Thousand |
| Operating Expenses | 6.18 Million | 4.98 Million | 3.79 Million | 2.55 Million | 2.2 Million | 2.24 Million |
| Selling, General and Administrative Expenses | 6.13 Million | 4.98 Million | 3.79 Million | 2.55 Million | 2.2 Million | 2.24 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -239 Thousand | -704 Thousand | -221 Thousand | - | - |
| Cost and Expenses | 8.42 Million | 8.13 Million | 6.24 Million | 4.07 Million | 3.63 Million | 2.68 Million |
| Operating Income | -1.37 Million | -1.89 Million | -2.05 Million | -1.96 Million | -1.98 Million | -1.42 Million |
| Interest Expense | 1.62 Million | 496 Thousand | 817 Thousand | 877 Thousand | 445 Thousand | 347 Thousand |
| Income Tax Expense | -38 Thousand | -74 Thousand | 363.44 Thousand | 440.7 Thousand | 527.14 Thousand | 476.85 Thousand |
| Earnings before Tax | -3 Million | -2.59 Million | -3.57 Million | -3.06 Million | -2.6 Million | -1.76 Million |
| Net Income | -2.96 Million | -2.52 Million | -3.57 Million | -3.06 Million | -2.6 Million | -1.76 Million |
| Earnings Per Share Basic | -0.05 | -0.04 | -0.07 | -0.06 | -0.06 | -0.05 |
| Earnings Per Share Diluted | -0.05 | -0.04 | -0.07 | -0.06 | -0.06 | -0.05 |
| Weighted Average Shares Outstanding | 60.63 Million | 60.59 Million | 48.98 Million | 47.76 Million | 47.11 Million | 38.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 60.63 Million | 60.59 Million | 48.98 Million | 47.76 Million | 47.11 Million | 38.26 Million |
| Gross Margin | 0.68 | 0.50 | 0.42 | 0.28 | 0.13 | 0.66 |
| EBIT Margin | -0.10 | -0.21 | -0.35 | -0.63 | -0.78 | -0.62 |
| Profit Margin | -0.42 | -0.40 | -0.85 | -1.45 | -1.57 | -1.40 |
| EBITDA | -715 Thousand | -1.5 Million | -2.2 Million | -1.54 Million | -1.45 Million | -782 Thousand |
| Earnings Before Tax Margin | -0.20 | -0.30 | -0.49 | -0.93 | -1.20 | -1.13 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 3.28 Million | 3.67 Million | 7.05 Million | 3.37 Million | 6.24 Million | 3.22 Million |
| Cost of Revenue | 1.5 Million | 1.17 Million | 2.24 Million | 1.41 Million | 3.14 Million | 1.64 Million |
| Gross Profit | 1.77 Million | 2.5 Million | 4.8 Million | 1.95 Million | 3.09 Million | 1.58 Million |
| Operating Expenses | 2.91 Million | 2.91 Million | 6.13 Million | 2.87 Million | 4.98 Million | 2.48 Million |
| Selling, General and Administrative Expenses | 2.91 Million | 2.91 Million | - | 2.87 Million | - | 2.48 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1000.00 | - | -46 Thousand | - | -239 Thousand | - |
| Cost and Expenses | 4.42 Million | 4.08 Million | 8.38 Million | 4.29 Million | 8.13 Million | 4.13 Million |
| Operating Income | -1.14 Million | -407 Thousand | -1.33 Million | -923 Thousand | -1.89 Million | -902 Thousand |
| Interest Expense | - | 1.13 Million | 1.11 Million | 490 Thousand | 496 Thousand | 300 Thousand |
| Income Tax Expense | 1000.00 | -38 Thousand | -38 Thousand | - | -74 Thousand | -74 Thousand |
| Earnings before Tax | -1.94 Million | -1.56 Million | -3 Million | -1.44 Million | -2.59 Million | -1.22 Million |
| Net Income | -1.94 Million | -1.52 Million | -2.96 Million | -1.44 Million | -2.52 Million | -1.15 Million |
| Earnings Per Share Basic | -0.03 | -0.03 | - | -0.02 | - | -0.02 |
| Earnings Per Share Diluted | -0.03 | -0.03 | - | -0.02 | - | -0.02 |
| Weighted Average Shares Outstanding | 60.81 Million | 60.63 Million | 60.63 Million | 60.77 Million | 60.59 Million | 60.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 60.81 Million | 60.63 Million | 60.63 Million | 60.77 Million | 60.59 Million | 60.77 Million |
| Gross Margin | 0.54 | 0.68 | 0.68 | 0.58 | 0.50 | 0.49 |
| EBIT Margin | -0.25 | -0.03 | - | -0.17 | - | -0.18 |
| Profit Margin | -0.59 | -0.41 | -0.42 | -0.43 | -0.40 | -0.36 |
| EBITDA | -828 Thousand | -93 Thousand | - | -576 Thousand | - | -594 Thousand |
| Earnings Before Tax Margin | -0.35 | -0.11 | -0.19 | -0.27 | -0.30 | -0.28 |
FBRT-PE
ALBERT
EAST
000858
600335
IBG