eEducation Albert AB (publ) (ALBERT.ST)
SEK 2.99
(-4.78%)
SEK 2.99
(-4.78%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 177.89 Million | 123.05 Million | 62.56 Million | 23.9 Million | 7.46 Million | 5.4 Million |
| Cost of Revenue | 90.07 Million | 31.9 Million | 11.07 Million | 8.41 Million | 6.14 Million | 2.83 Million |
| Gross Profit | 87.82 Million | 91.14 Million | 51.48 Million | 15.49 Million | 1.32 Million | 2.57 Million |
| Operating Expenses | 174.57 Million | 193.65 Million | 108.59 Million | 41.64 Million | 15.57 Million | 28.9 Million |
| Selling, General and Administrative Expenses | 146.02 Million | 163.42 Million | 103.65 Million | 36.53 Million | 12.09 Million | 19.41 Million |
| Research and Development Expenses | 28.54 Million | 14.45 Million | 4.52 Million | 5.05 Million | - | - |
| Other Expenses | - | 30.22 Million | 4.94 Million | 5.11 Million | 3.47 Million | 15.2 Million |
| Cost and Expenses | 264.64 Million | 225.55 Million | 119.67 Million | 50.05 Million | 21.71 Million | 31.74 Million |
| Operating Income | -86.74 Million | -102.5 Million | -57.11 Million | -26.15 Million | -14.25 Million | -26.33 Million |
| Interest Expense | 619 Thousand | 11 Thousand | 151 Thousand | 133 Thousand | 285 Thousand | 238 Thousand |
| Income Tax Expense | -5.26 Million | -4.78 Million | 151 Thousand | 133 Thousand | 285 Thousand | -1.68 Million |
| Earnings before Tax | -85.15 Million | -102.44 Million | -57.26 Million | -26.38 Million | -14.68 Million | -28.26 Million |
| Net Income | -79.89 Million | -97.66 Million | -57.41 Million | -26.51 Million | -14.96 Million | -28.26 Million |
| Earnings Per Share Basic | -3.30 | -5.52 | -4.26 | -680.81 | -1.23 | -2.32 |
| Earnings Per Share Diluted | -3.30 | -5.52 | -4.26 | -680.81 | -1.23 | -2.32 |
| Weighted Average Shares Outstanding | 24.23 Million | 17.69 Million | 13.48 Million | 38.94 Thousand | 12.18 Million | 12.18 Million |
| Weighted Average Shares Outstanding (Diluted) | 24.23 Million | 17.69 Million | 13.48 Million | 38.94 Thousand | 12.18 Million | 12.18 Million |
| Gross Margin | 0.49 | 0.74 | 0.82 | 0.65 | 0.18 | 0.48 |
| EBIT Margin | -0.25 | -0.58 | -0.84 | -0.87 | -1.45 | -4.76 |
| Profit Margin | -0.45 | -0.79 | -0.92 | -1.11 | -2.00 | -5.23 |
| EBITDA | -43.93 Million | -71.32 Million | -56.79 Million | -25.93 Million | -10.85 Million | -26.33 Million |
| Earnings Before Tax Margin | -0.49 | -0.83 | -0.91 | -1.09 | -1.91 | -4.87 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 49.5 Million | 41.6 Million | 48.27 Million | 177.89 Million | 48.25 Million | 51.07 Million |
| Cost of Revenue | 67.7 Million | 76.03 Million | 94.7 Million | 235.55 Million | 23.44 Million | 23.75 Million |
| Gross Profit | -18.2 Million | -34.43 Million | -46.42 Million | -57.66 Million | 24.81 Million | 27.32 Million |
| Operating Expenses | 43.23 Million | 43.41 Million | 29.57 Million | 28.54 Million | 45.36 Million | 47.95 Million |
| Selling, General and Administrative Expenses | - | 31.85 Million | 27.95 Million | - | 29.07 Million | 29.9 Million |
| Research and Development Expenses | - | - | 28.54 Million | - | - | - |
| Other Expenses | 43.23 Million | - | - | - | - | - |
| Cost and Expenses | 67.7 Million | 76.03 Million | 94.7 Million | 264.1 Million | 68.8 Million | 71.71 Million |
| Operating Income | -18.2 Million | -34.43 Million | -46.42 Million | -86.2 Million | -20.55 Million | -20.63 Million |
| Interest Expense | 188 Thousand | 64 Thousand | 226 Thousand | 619 Thousand | 80 Thousand | 239 Thousand |
| Income Tax Expense | -1.26 Million | -1.26 Million | 987 Thousand | -5.26 Million | -2.2 Million | -2.16 Million |
| Earnings before Tax | -17.8 Million | -28.41 Million | -22.61 Million | -85.15 Million | -20.03 Million | -20.32 Million |
| Net Income | -16.54 Million | -27.14 Million | -23.59 Million | -79.89 Million | -17.83 Million | -18.15 Million |
| Earnings Per Share Basic | -0.66 | -1.08 | -0.97 | - | -0.71 | -0.72 |
| Earnings Per Share Diluted | -0.66 | -1.08 | -0.97 | - | -0.71 | -0.72 |
| Weighted Average Shares Outstanding | 25.12 Million | 25.09 Million | 24.23 Million | 24.23 Million | 25.12 Million | 25.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 25.12 Million | 25.09 Million | 24.23 Million | 24.23 Million | 25.12 Million | 25.12 Million |
| Gross Margin | -0.37 | -0.83 | -0.96 | -0.32 | 0.51 | 0.53 |
| EBIT Margin | -0.04 | -0.43 | -0.34 | - | -0.05 | -0.05 |
| Profit Margin | -0.33 | -0.65 | -0.49 | -0.45 | -0.37 | -0.36 |
| EBITDA | -1.73 Million | -17.82 Million | -16.43 Million | - | -2.37 Million | -2.6 Million |
| Earnings Before Tax Margin | -0.37 | -0.83 | -0.96 | -0.48 | -0.43 | -0.40 |
EAST
300337
300353
IBG
GUS
FBRT-PE