Netmarble Corporation (251270.KS)
KRW 54100.0
(-4.92%)
KRW 54100.0
(-4.92%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2502.05 Billion | 2673.4 Billion | 2506.9 Billion | 2484.76 Billion | 2178.67 Billion | 2021.27 Billion |
| Cost of Revenue | 2515.59 Billion | 2731.9 Billion | 2308.15 Billion | 2151.02 Billion | 1921.39 Billion | 1715.08 Billion |
| Gross Profit | -13.53 Billion | -58.5 Billion | 198.74 Billion | 333.74 Billion | 257.28 Billion | 306.18 Billion |
| Operating Expenses | 2570.52 Billion | 2782.09 Billion | 2355.88 Billion | 2212.71 Billion | 1975.96 Billion | 1779.01 Billion |
| Selling, General and Administrative Expenses | 1616.6 Billion | 1748.71 Billion | 1548.84 Billion | 1557.37 Billion | 1367.9 Billion | 1257.53 Billion |
| Research and Development Expenses | 30.32 Million | 67.09 Million | 82.35 Million | 163.35 Million | 156.62 Million | 157.79 Million |
| Other Expenses | - | 1033.31 Billion | 806.95 Billion | 655.18 Billion | 607.9 Billion | -293.9 Million |
| Cost and Expenses | 2570.52 Billion | 2782.09 Billion | 2355.88 Billion | 2212.71 Billion | 1975.96 Billion | 1779.01 Billion |
| Operating Income | -68.46 Billion | -59.26 Billion | 424.04 Billion | 500.37 Billion | 202.65 Billion | 241.65 Billion |
| Interest Expense | 146.7 Billion | 112.77 Billion | 36.22 Billion | 23.12 Billion | 8.77 Billion | 579.48 Million |
| Income Tax Expense | 145.28 Billion | -55.11 Billion | 101.99 Billion | 136.59 Billion | 48.63 Billion | 75.5 Billion |
| Earnings before Tax | -158.6 Billion | -941.47 Billion | 351.17 Billion | 474.63 Billion | 218.4 Billion | 290.43 Billion |
| Net Income | -255.67 Billion | -886.35 Billion | 240.24 Billion | 312.95 Billion | 155.98 Billion | 189.61 Billion |
| Earnings Per Share Basic | -3120.43 | -10.81 Thousand | 2932.66 | 3826.59 | 1882.63 | 2230.00 |
| Earnings Per Share Diluted | -3120.43 | -10.81 Thousand | 2932.14 | 3822.32 | 1876.03 | 2217.00 |
| Weighted Average Shares Outstanding | 81.93 Million | 81.93 Million | 81.92 Million | 81.78 Million | 82.85 Million | 85.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 81.93 Million | 81.93 Million | 81.93 Million | 81.87 Million | 83.13 Million | 85.52 Million |
| Gross Margin | -0.01 | -0.02 | 0.08 | 0.13 | 0.12 | 0.15 |
| EBIT Margin | 0.07 | 0.06 | 0.23 | 0.25 | 0.17 | 0.20 |
| Profit Margin | -0.10 | -0.33 | 0.10 | 0.13 | 0.07 | 0.09 |
| EBITDA | 173.52 Billion | -679.74 Billion | 281.82 Billion | 383.7 Billion | 320.78 Billion | 321.26 Billion |
| Earnings Before Tax Margin | -0.03 | -0.02 | 0.17 | 0.20 | 0.09 | 0.12 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 782.08 Billion | 585.38 Billion | 2502.05 Billion | 665.55 Billion | 630.56 Billion | 603.32 Billion |
| Cost of Revenue | 656.47 Billion | 567.13 Billion | 2515.59 Billion | 634.53 Billion | 635.15 Billion | 622.74 Billion |
| Gross Profit | 125.61 Billion | 18.25 Billion | -13.53 Billion | 31.02 Billion | -4.59 Billion | -19.41 Billion |
| Operating Expenses | 21.14 Billion | 14.72 Billion | 84.52 Billion | 17.25 Billion | -652.44 Billion | -640.56 Billion |
| Selling, General and Administrative Expenses | -139.67 Billion | -145.08 Billion | - | 16.15 Billion | 652.44 Billion | 640.56 Billion |
| Research and Development Expenses | 157.26 Billion | 157.88 Billion | - | -862.83 Million | 164.97 Billion | 551.21 Million |
| Other Expenses | -3.55 Billion | -1.91 Billion | -9.1 Billion | -1.09 Billion | -1304.88 Billion | -1281.12 Billion |
| Cost and Expenses | 677.61 Billion | 581.85 Billion | 2600.11 Billion | 651.78 Billion | -652.44 Billion | -640.56 Billion |
| Operating Income | 104.47 Billion | 3.52 Billion | -98.05 Billion | 13.77 Billion | -21.88 Billion | -37.23 Billion |
| Interest Expense | - | 31.12 Billion | 146.7 Billion | 32.89 Billion | 36.6 Billion | 41.57 Billion |
| Income Tax Expense | 55.08 Billion | 10.73 Billion | 145.28 Billion | 178.22 Billion | -4.5 Billion | -20.6 Billion |
| Earnings before Tax | 178.89 Billion | -21.82 Billion | -271.45 Billion | -14.91 Billion | -32.96 Billion | -64.68 Billion |
| Net Income | 169.49 Billion | -424.21 Million | -255.67 Billion | -171.87 Billion | -18.96 Billion | -27.12 Billion |
| Earnings Per Share Basic | 2068.68 | -5.18 | - | -2097.65 | -231.41 | -331.07 |
| Earnings Per Share Diluted | 2041.63 | -5.18 | - | -2097.65 | -231.41 | -331.07 |
| Weighted Average Shares Outstanding | 81.93 Million | 81.93 Million | 81.93 Million | 81.93 Million | 81.93 Million | 81.93 Million |
| Weighted Average Shares Outstanding (Diluted) | 84.32 Million | 81.93 Million | 81.93 Million | 81.93 Million | 81.93 Million | 81.93 Million |
| Gross Margin | 0.16 | 0.03 | -0.01 | 0.05 | -0.01 | -0.03 |
| EBIT Margin | 0.18 | 0.07 | - | 0.08 | 1.00 | 1.00 |
| Profit Margin | 0.22 | -0.00 | -0.10 | -0.26 | -0.03 | -0.04 |
| EBITDA | 144.3 Billion | 42.56 Billion | - | 56.51 Billion | 630.56 Billion | 603.32 Billion |
| Earnings Before Tax Margin | 0.13 | 0.01 | -0.04 | 0.02 | -0.03 | -0.06 |
SBMA
SCL
000858
002268
IACYF
8869