Sunshine Capital Limited (SCL.BO)
INR 1.82
(4.6%)
INR 1.82
(4.6%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 742.3 Million | 76.68 Million | 76.16 Million | 27.96 Million | 30.88 Million |
| Cost of Revenue | 709.27 Million | 43.08 Million | 90.81 Million | 273 Thousand | - |
| Gross Profit | 33.02 Million | 33.59 Million | -14.65 Million | 27.69 Million | 30.88 Million |
| Operating Expenses | 11.67 Million | 55.49 Million | 146.96 Million | 14.96 Million | 20.58 Million |
| Selling, General and Administrative Expenses | -0.64 | 0.23 | -0.95 | 0.32 | 14.46 Million |
| Research and Development Expenses | - | 0.28 | -0.93 | 0.45 | - |
| Other Expenses | - | 1.62 Million | -46.13 Million | -530 Thousand | - |
| Cost and Expenses | 731.71 Million | 55.49 Million | 146.96 Million | 14.96 Million | 20.58 Million |
| Operating Income | 10.58 Million | 1.31 Million | 165 Thousand | 142 Thousand | 11.78 Million |
| Interest Expense | - | - | - | - | - |
| Income Tax Expense | 1.5 Million | 19.55 Million | -24.93 Million | 13.21 Million | 2.91 Million |
| Earnings before Tax | -470.62 Million | 20.86 Million | -24.77 Million | 13.35 Million | 10.29 Million |
| Net Income | -472.13 Million | 21.17 Million | -71.06 Million | 12.68 Million | 7.38 Million |
| Earnings Per Share Basic | -0.45 | 0.02 | -0.07 | 0.01 | 0.01 |
| Earnings Per Share Diluted | -0.45 | 0.02 | -0.07 | 0.01 | 0.01 |
| Weighted Average Shares Outstanding | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion |
| Gross Margin | 0.04 | 0.44 | -0.19 | 0.99 | 1.00 |
| EBIT Margin | 0.02 | 0.02 | -0.61 | -0.02 | -0.05 |
| Profit Margin | -0.64 | 0.28 | -0.93 | 0.45 | 0.24 |
| EBITDA | 11.94 Million | 1.63 Million | -46.1 Million | 13.35 Million | -1.49 Million |
| Earnings Before Tax Margin | 0.01 | 0.02 | 0.00 | 0.01 | 0.38 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 28.77 Million | 742.3 Million | 19.67 Million | 703.56 Million | 18.54 Million | 16.86 Million |
| Cost of Revenue | 157.7 Thousand | 709.27 Million | 4.23 Million | 696.74 Million | 8 Million | 1.36 Million |
| Gross Profit | 28.62 Million | 33.02 Million | 15.44 Million | 6.82 Million | 10.54 Million | 15.5 Million |
| Operating Expenses | 926.1 Thousand | 1.21 Billion | 499.36 Million | 699.92 Million | 27.16 Million | 2.84 Million |
| Selling, General and Administrative Expenses | 926.1 Thousand | - | 8.02 Million | 1.4 Million | 1.32 Million | 1.47 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -481.21 Million | -14.09 Million | -3.18 Million | -19.16 Million | -1.47 Million |
| Cost and Expenses | 926.1 Thousand | 1.21 Billion | 18.32 Million | 699.92 Million | 27.16 Million | 2.84 Million |
| Operating Income | 27.85 Million | 1.35 Million | 1.35 Million | 3.64 Million | -8.61 Million | 14.02 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 900.00 | 10.58 Million | 1.5 Million | 3.64 Million | -8.61 Million | 14.02 Million |
| Earnings before Tax | 20.04 Million | 11.94 Million | -479.67 Million | 3.64 Million | -8.61 Million | 14.02 Million |
| Net Income | 20.04 Million | -470.62 Million | -481.18 Million | 3.64 Million | -8.61 Million | 14.02 Million |
| Earnings Per Share Basic | 0.02 | - | -0.46 | 0.00 | -0.01 | 0.01 |
| Earnings Per Share Diluted | 0.02 | - | -0.46 | 0.00 | -0.01 | 0.01 |
| Weighted Average Shares Outstanding | 1.05 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.05 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion |
| Gross Margin | 0.99 | 0.04 | 0.78 | 0.01 | 0.57 | 0.92 |
| EBIT Margin | 0.00 | - | 0.14 | 0.01 | -0.46 | 0.83 |
| Profit Margin | 0.70 | -0.63 | -24.45 | 0.01 | -0.46 | 0.83 |
| EBITDA | 900.00 | - | 2.7 Million | 3.64 Million | -8.61 Million | 14.02 Million |
| Earnings Before Tax Margin | 0.97 | 0.00 | 0.07 | 0.01 | -0.46 | 0.83 |
000858
600335
IBG
8869
251270
SBMA