CNY 4.34
(-0.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1 Billion | 873.1 Million | 954.93 Million | 759.3 Million | 745.34 Million | 633.41 Million |
Cost of Revenue | 608.99 Million | 522.89 Million | 567.62 Million | 348.31 Million | 276.74 Million | 219.39 Million |
Gross Profit | 394.38 Million | 350.21 Million | 387.31 Million | 410.99 Million | 468.59 Million | 414.02 Million |
Operating Expenses | 365.39 Million | 295.48 Million | 298.52 Million | 357.37 Million | 399.95 Million | 377.87 Million |
Selling, General and Administrative Expenses | 315.72 Million | 206.87 Million | 232.02 Million | 302.33 Million | 340.84 Million | 319.26 Million |
Research and Development Expenses | 31.9 Million | 25.17 Million | 17.96 Million | 19.73 Million | 23.06 Million | 26.84 Million |
Other Expenses | 17.76 Million | 63.43 Million | 48.53 Million | 35.3 Million | 36.04 Million | 5670.44 |
Cost and Expenses | 974.38 Million | 818.37 Million | 866.14 Million | 705.69 Million | 676.7 Million | 597.26 Million |
Operating Income | 28.98 Million | 59.19 Million | 74.76 Million | 47.38 Million | 75.91 Million | 43.3 Million |
Interest Expense | 9.94 Million | 4.28 Million | 191.91 Thousand | 221.89 Thousand | 50.49 Thousand | 3.27 Million |
Income Tax Expense | -329.38 Thousand | 7.84 Million | 13.4 Million | 7.01 Million | 14.12 Million | 12.14 Million |
Earnings before Tax | 29.27 Million | 41.7 Million | 74.33 Million | 44.43 Million | 75.75 Million | 43.31 Million |
Net Income | 27.65 Million | 41.21 Million | 55.63 Million | 37.5 Million | 61.63 Million | 31.16 Million |
Earnings Per Share Basic | 0.04 | 0.07 | 0.09 | 0.06 | 0.10 | 0.05 |
Earnings Per Share Diluted | 0.04 | 0.07 | 0.09 | 0.06 | 0.10 | 0.05 |
Weighted Average Shares Outstanding | 691.48 Million | 618.53 Million | 616.36 Million | 616.36 Million | 616.36 Million | 615.99 Million |
Weighted Average Shares Outstanding (Diluted) | 691.48 Million | 618.53 Million | 616.36 Million | 616.36 Million | 616.36 Million | 615.99 Million |
Gross Margin | 0.39 | 0.40 | 0.41 | 0.54 | 0.63 | 0.65 |
EBIT Margin | 0.07 | 0.11 | 0.10 | 0.10 | 0.12 | 0.11 |
Profit Margin | 0.03 | 0.05 | 0.06 | 0.05 | 0.08 | 0.05 |
EBITDA | 74.04 Million | 80.18 Million | 86.12 Million | 68.92 Million | 92.01 Million | 68.42 Million |
Earnings Before Tax Margin | 0.03 | 0.07 | 0.08 | 0.06 | 0.10 | 0.07 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 202.43 Million | 274.02 Million | 179.27 Million | 330.92 Million | 1 Billion | 189.39 Million |
Cost of Revenue | 104.98 Million | 144.82 Million | 99.69 Million | 180.66 Million | 607.17 Million | 107.96 Million |
Gross Profit | 97.45 Million | 129.2 Million | 79.58 Million | 150.25 Million | 396.2 Million | 81.43 Million |
Operating Expenses | 88.95 Million | 117.04 Million | 69.31 Million | 131.23 Million | 338.96 Million | 71.11 Million |
Selling, General and Administrative Expenses | 85.98 Million | 111.52 Million | 68.94 Million | 44.83 Million | - | 96.88 Million |
Research and Development Expenses | 2.51 Million | 4.65 Million | 3.32 Million | 19.2 Million | - | 6.7 Million |
Other Expenses | -457.04 Thousand | -866.33 Thousand | -377.61 Thousand | -5.43 Million | -5.08 Million | 1229.97 |
Cost and Expenses | 193.93 Million | 261.87 Million | 169 Million | 311.89 Million | 946.13 Million | 179.07 Million |
Operating Income | 8.5 Million | 12.15 Million | 5.7 Million | 4.2 Million | 28.98 Million | 4.93 Million |
Interest Expense | 4.22 Million | 3.82 Million | 3.81 Million | -2.25 Million | 9.94 Million | 6.94 Million |
Income Tax Expense | 4.18 Million | 1.33 Million | 1.2 Million | -2.41 Million | -329.38 Thousand | -3.75 Million |
Earnings before Tax | 5.52 Million | 11.13 Million | 5.33 Million | 4.14 Million | 29.27 Million | 4.93 Million |
Net Income | -3.37 Million | 6.82 Million | 2.27 Million | 6.57 Million | 27.65 Million | 6.29 Million |
Earnings Per Share Basic | -0.01 | 0.01 | 0.00 | 0.01 | - | 0.01 |
Earnings Per Share Diluted | -0.01 | 0.01 | 0.00 | 0.01 | - | 0.01 |
Weighted Average Shares Outstanding | 623.71 Million | 623.71 Million | 633.26 Million | 883.06 Million | 691.48 Million | 620.82 Million |
Weighted Average Shares Outstanding (Diluted) | 623.71 Million | 623.71 Million | 633.26 Million | 883.03 Million | 691.48 Million | 620.82 Million |
Gross Margin | 0.48 | 0.47 | 0.44 | 0.45 | 0.39 | 0.43 |
EBIT Margin | 0.05 | 0.08 | 0.05 | 0.04 | - | 0.07 |
Profit Margin | -0.02 | 0.02 | 0.01 | 0.02 | 0.03 | 0.03 |
EBITDA | 9.75 Million | 21.4 Million | 9.19 Million | 14.04 Million | - | 13.46 Million |
Earnings Before Tax Margin | 0.04 | 0.04 | 0.03 | 0.01 | 0.03 | 0.03 |
HFD
5609
5535
INDY
ENG
SDBL