PT. Indika Energy Tbk (INDY.JK)
IDR 1330.0
(-2.92%)
IDR 1330.0
(-2.92%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.02 Billion | 4.33 Billion | 3.06 Billion | 2.07 Billion | 2.78 Billion | 2.96 Billion |
| Cost of Revenue | 2.47 Billion | 2.88 Billion | 2.15 Billion | 1.82 Billion | 2.35 Billion | 2.32 Billion |
| Gross Profit | 551.97 Million | 1.45 Billion | 918.12 Million | 253.87 Million | 426.7 Million | 641.21 Million |
| Operating Expenses | 239.78 Million | 420.27 Million | 291.11 Million | 279.77 Million | 277.57 Million | 277.2 Million |
| Selling, General and Administrative Expenses | 239.78 Million | 146.3 Million | 80.66 Million | 59.05 Million | 66.02 Million | 65.18 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 273.96 Million | 210.45 Million | 220.72 Million | 211.55 Million | 1.18 Million |
| Cost and Expenses | 2.71 Billion | 3.3 Billion | 2.44 Billion | 2.1 Billion | 2.63 Billion | 2.59 Billion |
| Operating Income | 312.61 Million | 1.04 Billion | 600.71 Million | -16.11 Million | 167.49 Million | 364 Million |
| Interest Expense | 78.43 Million | 87.62 Million | 98.08 Million | 90.55 Million | 89.95 Million | 89.86 Million |
| Income Tax Expense | 94.93 Million | 499.56 Million | 294.68 Million | 4.27 Million | 49.14 Million | 167.21 Million |
| Earnings before Tax | 245.98 Million | 1.01 Billion | 502.1 Million | -99.17 Million | 54.13 Million | 265.07 Million |
| Net Income | 119.68 Million | 452.67 Million | 207.41 Million | -103.44 Million | 4.99 Million | 80.06 Million |
| Earnings Per Share Basic | 0.02 | 0.09 | 0.04 | -0.02 | 0.00 | 0.02 |
| Earnings Per Share Diluted | 0.02 | 0.09 | 0.04 | -0.02 | 0.00 | 0.02 |
| Weighted Average Shares Outstanding | 5.2 Billion | 5.2 Billion | 5.2 Billion | 5.2 Billion | 5.21 Billion | 5.21 Billion |
| Weighted Average Shares Outstanding (Diluted) | 5.2 Billion | 5.21 Billion | 5.21 Billion | 5.21 Billion | 5.21 Billion | 5.21 Billion |
| Gross Margin | 0.18 | 0.33 | 0.30 | 0.12 | 0.15 | 0.22 |
| EBIT Margin | 0.12 | 0.27 | 0.24 | 0.06 | 0.11 | 0.18 |
| Profit Margin | 0.04 | 0.10 | 0.07 | -0.05 | 0.00 | 0.03 |
| EBITDA | 361.36 Million | 1.24 Billion | 741.46 Million | 104.76 Million | 284.28 Million | 495.55 Million |
| Earnings Before Tax Margin | 0.10 | 0.24 | 0.20 | -0.01 | 0.06 | 0.12 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 629.4 Million | 567.32 Million | 3.02 Billion | 728.11 Million | 625.51 Million | 766.38 Million |
| Cost of Revenue | 523.45 Million | 473.76 Million | 2.47 Billion | 615.9 Million | 535.67 Million | 615.53 Million |
| Gross Profit | 105.95 Million | 93.55 Million | 551.97 Million | 112.2 Million | 89.83 Million | 150.84 Million |
| Operating Expenses | 45.37 Million | 38.5 Million | 278.31 Million | 66.98 Million | 54.17 Million | 73.08 Million |
| Selling, General and Administrative Expenses | 24.1 Million | 25.87 Million | - | 50.44 Million | 33.78 Million | 43.85 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 936.13 Thousand | -1.99 Million | -3.09 Million | -7.06 Million | 6.24 Million | -973.24 Thousand |
| Cost and Expenses | 568.83 Million | 512.27 Million | 2.75 Billion | 682.89 Million | 589.84 Million | 688.62 Million |
| Operating Income | 63 Million | 57.9 Million | 304.68 Million | 42.02 Million | 47.37 Million | 89.57 Million |
| Interest Expense | 17.45 Million | 17.39 Million | 78.43 Million | 19.22 Million | 20.45 Million | 19.58 Million |
| Income Tax Expense | 20.27 Million | 14.13 Million | 87.38 Million | 25.16 Million | 11.04 Million | 23.06 Million |
| Earnings before Tax | 27.45 Million | 41.01 Million | 238.43 Million | 33.68 Million | 26.47 Million | 70.91 Million |
| Net Income | 896.6 Thousand | 20.11 Million | 119.68 Million | 25.84 Million | 4.03 Million | 30.88 Million |
| Earnings Per Share Basic | 0.00 | 0.00 | - | 0.01 | 0.00 | 0.01 |
| Earnings Per Share Diluted | 0.00 | 0.00 | - | 0.01 | 0.00 | 0.01 |
| Weighted Average Shares Outstanding | 5.21 Billion | 5.2 Billion | 5.2 Billion | 5.18 Billion | 5.2 Billion | 5.2 Billion |
| Weighted Average Shares Outstanding (Diluted) | 5.2 Billion | 5.2 Billion | 5.2 Billion | 5.18 Billion | 5.21 Billion | 5.21 Billion |
| Gross Margin | 0.17 | 0.16 | 0.18 | 0.15 | 0.14 | 0.20 |
| EBIT Margin | 0.09 | 0.11 | - | 0.06 | 0.08 | 0.12 |
| Profit Margin | 0.00 | 0.04 | 0.04 | 0.04 | 0.01 | 0.04 |
| EBITDA | 57.17 Million | 61.32 Million | - | 44.28 Million | 49.11 Million | 95.12 Million |
| Earnings Before Tax Margin | 0.10 | 0.10 | 0.10 | 0.06 | 0.08 | 0.12 |
ENG
SDBL
000790
9939
RP
1822