GBp 137.0
(-0.72%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.69 Billion | 1.59 Billion | 1.38 Billion | 1.29 Billion | 1.15 Billion | 1.13 Billion |
Cost of Revenue | 901.1 Million | 836.3 Million | 681.3 Million | 657 Million | 589.7 Million | 559.6 Million |
Gross Profit | 795.4 Million | 757.2 Million | 701.1 Million | 635.3 Million | 565.4 Million | 579 Million |
Operating Expenses | 770.7 Million | 693 Million | 596.3 Million | 503.7 Million | 486.9 Million | 525.2 Million |
Selling, General and Administrative Expenses | 770.7 Million | 693 Million | 598.5 Million | 503.7 Million | 486.9 Million | 516.79 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 2.2 Million | - | - | - |
Cost and Expenses | 1.64 Billion | 1.52 Billion | 1.27 Billion | 1.16 Billion | 1.07 Billion | 1.08 Billion |
Operating Income | 51.9 Million | 64.2 Million | 104.8 Million | 131.6 Million | 78.5 Million | 62.2 Million |
Interest Expense | 13.1 Million | 12.1 Million | 11.3 Million | 15 Million | 13.9 Million | 3.4 Million |
Income Tax Expense | 9.8 Million | 9.5 Million | 18.9 Million | 11.3 Million | 1.9 Million | 9.1 Million |
Earnings before Tax | 38.8 Million | 43.5 Million | 96.6 Million | 64.5 Million | 19.4 Million | 51 Million |
Net Income | 16.9 Million | 28.1 Million | 77.7 Million | 53.2 Million | 17.5 Million | 41.9 Million |
Earnings Per Share Basic | 0.11 | 0.16 | 0.38 | 0.27 | 0.09 | 0.21 |
Earnings Per Share Diluted | 0.06 | 0.15 | 0.36 | 0.26 | 0.09 | 0.21 |
Weighted Average Shares Outstanding | 133.07 Million | 217.4 Million | 204.7 Million | 197.1 Million | 197 Million | 197.1 Million |
Weighted Average Shares Outstanding (Diluted) | 225.9 Million | 227.4 Million | 213.7 Million | 202 Million | 200.3 Million | 199.2 Million |
Gross Margin | 0.47 | 0.48 | 0.51 | 0.49 | 0.49 | 0.51 |
EBIT Margin | 0.11 | 0.12 | 0.15 | 0.18 | 0.16 | 0.08 |
Profit Margin | 0.01 | 0.02 | 0.06 | 0.04 | 0.02 | 0.04 |
EBITDA | 188.4 Million | 174.6 Million | 213.9 Million | 183 Million | 142.6 Million | 87.2 Million |
Earnings Before Tax Margin | 0.03 | 0.04 | 0.08 | 0.10 | 0.07 | 0.05 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.69 Billion | 823 Million | 873.5 Million | 827.8 Million | 1.59 Billion | 765.7 Million |
Cost of Revenue | 901.1 Million | 431.3 Million | 469.8 Million | 453.5 Million | 836.3 Million | 382.8 Million |
Gross Profit | 795.4 Million | 391.7 Million | 403.7 Million | 374.3 Million | 757.2 Million | 382.9 Million |
Operating Expenses | 735.1 Million | 363.1 Million | 376.1 Million | 345.1 Million | 693 Million | 348.5 Million |
Selling, General and Administrative Expenses | - | 363.1 Million | 376.1 Million | 345.1 Million | - | 348.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.63 Billion | 794.4 Million | 845.9 Million | 798.6 Million | 1.52 Billion | 731.3 Million |
Operating Income | 60.3 Million | 28.6 Million | 27.6 Million | 29.2 Million | 64.2 Million | 34.4 Million |
Interest Expense | 11.2 Million | 6.8 Million | 6.3 Million | 6.7 Million | 12.1 Million | 5.4 Million |
Income Tax Expense | 9.8 Million | 5.1 Million | 4.7 Million | 3.3 Million | 9.5 Million | 6.2 Million |
Earnings before Tax | 38.8 Million | 19.5 Million | 19.3 Million | 14.2 Million | 43.5 Million | 29.3 Million |
Net Income | 16.9 Million | -200 Thousand | 14.6 Million | 10.9 Million | 28.1 Million | 23.1 Million |
Earnings Per Share Basic | - | -0.00 | 0.07 | 0.05 | - | 0.11 |
Earnings Per Share Diluted | - | -0.00 | 0.06 | 0.05 | - | 0.10 |
Weighted Average Shares Outstanding | 217.4 Million | 218.42 Million | 217.5 Million | 217.82 Million | 217.4 Million | 217.2 Million |
Weighted Average Shares Outstanding (Diluted) | 225.9 Million | 218.42 Million | 226.9 Million | 234.49 Million | 227.4 Million | 224.2 Million |
Gross Margin | 0.47 | 0.48 | 0.46 | 0.45 | 0.48 | 0.50 |
EBIT Margin | - | 0.11 | 0.10 | 0.12 | - | 0.12 |
Profit Margin | 0.01 | -0.00 | 0.02 | 0.01 | 0.02 | 0.03 |
EBITDA | - | 93.4 Million | 90.9 Million | 95.7 Million | - | 91.4 Million |
Earnings Before Tax Margin | 0.04 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 |
5609
5535
SLTN
ENG
SDBL
000790