Sichuan Haowu Electromechanical Co., Ltd. (000757.SZ)
CNY 4.3
(0.7%)
CNY 4.3
(0.7%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.85 Billion | 3.48 Billion | 4.53 Billion | 4.08 Billion | 4.44 Billion | 630.19 Million |
| Cost of Revenue | 3.61 Billion | 3.15 Billion | 4.03 Billion | 3.67 Billion | 3.97 Billion | 429.73 Million |
| Gross Profit | 238.8 Million | 325.82 Million | 495.31 Million | 408.53 Million | 473.94 Million | 200.46 Million |
| Operating Expenses | 361.89 Million | 320.78 Million | 360.79 Million | 275.86 Million | 312.17 Million | 146.37 Million |
| Selling, General and Administrative Expenses | 244.49 Million | 125.61 Million | 159.07 Million | 134.81 Million | 131.34 Million | 78.25 Million |
| Research and Development Expenses | 28.14 Million | 29.6 Million | 23.69 Million | 20.2 Million | 23.34 Million | 19.78 Million |
| Other Expenses | 89.26 Million | 165.57 Million | 178.03 Million | 120.85 Million | 157.48 Million | 47.85 Million |
| Cost and Expenses | 3.97 Billion | 3.47 Billion | 4.39 Billion | 3.95 Billion | 4.28 Billion | 576.11 Million |
| Operating Income | -123.09 Million | -25.98 Million | 111.74 Million | 131.98 Million | 172.53 Million | 52.1 Million |
| Interest Expense | 20.96 Million | 20.43 Million | 20.76 Million | 29.71 Million | 39.18 Million | 2.35 Million |
| Income Tax Expense | 2.31 Million | 8.52 Million | 25.73 Million | 21.54 Million | 34.15 Million | 20.87 Million |
| Earnings before Tax | -123.1 Million | -57.17 Million | 112.34 Million | 74.28 Million | 174.93 Million | 99.95 Million |
| Net Income | -125.42 Million | -65.7 Million | 86.6 Million | 52.74 Million | 139.49 Million | 79.16 Million |
| Earnings Per Share Basic | -0.21 | -0.10 | 0.13 | 0.08 | 0.23 | 0.13 |
| Earnings Per Share Diluted | -0.21 | -0.10 | 0.13 | 0.08 | 0.23 | 0.13 |
| Weighted Average Shares Outstanding | 597.26 Million | 657.06 Million | 664.71 Million | 664.71 Million | 606.5 Million | 598.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 597.26 Million | 657.06 Million | 664.71 Million | 664.71 Million | 606.5 Million | 598.08 Million |
| Gross Margin | 0.06 | 0.09 | 0.11 | 0.10 | 0.11 | 0.32 |
| EBIT Margin | 0.01 | 0.03 | 0.06 | 0.05 | 0.06 | 0.24 |
| Profit Margin | -0.03 | -0.02 | 0.02 | 0.01 | 0.03 | 0.13 |
| EBITDA | 29.1 Million | 102.1 Million | 255.27 Million | 211 Million | 315.67 Million | 150.93 Million |
| Earnings Before Tax Margin | -0.03 | -0.01 | 0.02 | 0.03 | 0.04 | 0.08 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 892.55 Million | 799.72 Million | 937.24 Million | 3.85 Billion | 1.13 Billion | 1.12 Billion |
| Cost of Revenue | 809.77 Million | 702.49 Million | 835 Million | 3.56 Billion | 1.08 Billion | 1.04 Billion |
| Gross Profit | 82.77 Million | 97.22 Million | 102.24 Million | 290.21 Million | 55.71 Million | 80.34 Million |
| Operating Expenses | 86.09 Million | 88.88 Million | 81.16 Million | 348.59 Million | 107.31 Million | 83.78 Million |
| Selling, General and Administrative Expenses | 187.08 Million | -11.88 Million | 74.92 Million | - | -95.62 Million | 155.75 Million |
| Research and Development Expenses | 7.66 Million | 6.5 Million | 5.69 Million | - | 13.04 Million | 4.84 Million |
| Other Expenses | -108.64 Million | -775.69 Thousand | -303.66 Thousand | -15.1 Thousand | 601.78 Thousand | -132.67 Thousand |
| Cost and Expenses | 895.87 Million | 791.38 Million | 916.16 Million | 3.91 Billion | 1.18 Billion | 1.12 Billion |
| Operating Income | -6.78 Million | 888.29 Thousand | -11.62 Million | -123.09 Million | -76.8 Million | -13.88 Million |
| Interest Expense | 4.06 Million | 3.93 Million | 5.32 Million | 18.32 Million | 7.07 Million | 4.86 Million |
| Income Tax Expense | -1.35 Million | 3.82 Million | 2.74 Million | 2.31 Million | -1.72 Million | 1.16 Million |
| Earnings before Tax | -6.86 Million | 112.59 Thousand | -11.92 Million | -123.1 Million | -76.2 Million | -14.01 Million |
| Net Income | -5.5 Million | -3.71 Million | -14.67 Million | -125.42 Million | -74.48 Million | -15.18 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.03 | - | -0.13 | -0.03 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.03 | - | -0.13 | -0.03 |
| Weighted Average Shares Outstanding | 529.15 Million | 529.15 Million | 533.64 Million | 597.26 Million | 565.45 Million | 568.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 529.15 Million | 529.15 Million | 533.64 Million | 597.26 Million | 565.45 Million | 568.56 Million |
| Gross Margin | 0.09 | 0.12 | 0.11 | 0.08 | 0.05 | 0.07 |
| EBIT Margin | -0.00 | 0.00 | 0.02 | - | -0.05 | -0.00 |
| Profit Margin | -0.01 | -0.00 | -0.02 | -0.03 | -0.07 | -0.01 |
| EBITDA | -2.79 Million | 2.8 Million | 20.87 Million | - | -62.07 Million | -2.85 Million |
| Earnings Before Tax Margin | -0.01 | 0.00 | -0.01 | -0.03 | -0.07 | -0.01 |
600348
FECOF
CFIGF
HYAC
4449
8170