Al-Etihad Cooperative Insurance Company (8170.SR)
SAR 17.36
(0.23%)
SAR 17.36
(0.23%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.17 Billion | 1.08 Billion | 798.51 Million | 702.94 Million | 856.56 Million | 756.98 Million |
| Cost of Revenue | -20.08 Million | - | - | - | - | - |
| Gross Profit | 1.19 Billion | 1.08 Billion | 798.51 Million | 702.94 Million | 856.56 Million | 756.98 Million |
| Operating Expenses | 14.17 Million | -1.02 Billion | -755.94 Million | -665.74 Million | -796.59 Million | -668.85 Million |
| Selling, General and Administrative Expenses | 14.17 Million | 24.46 Million | 14.23 Million | 12.53 Million | 10.55 Million | 83.33 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -1.05 Billion | -770.18 Million | -678.27 Million | -807.15 Million | -668.85 Million |
| Cost and Expenses | 14.17 Million | 1.02 Billion | 747.57 Million | 651.25 Million | 786.8 Million | -668.85 Million |
| Operating Income | 1.15 Billion | 53.77 Million | 42.56 Million | 37.19 Million | 59.96 Million | 88.13 Million |
| Interest Expense | 257 Thousand | 253.33 Thousand | 134.26 Thousand | 48.18 Thousand | 74.1 Thousand | - |
| Income Tax Expense | 10 Million | 18.5 Million | 15 Million | 12.5 Million | 14 Million | 35.12 Million |
| Earnings before Tax | 103.89 Million | 53.52 Million | 50.94 Million | 51.68 Million | 69.75 Million | 123.25 Million |
| Net Income | 93.89 Million | 32.29 Million | 33.43 Million | 39.18 Million | 55.75 Million | 88.13 Million |
| Earnings Per Share Basic | 2.09 | 0.72 | 0.74 | 0.87 | 1.24 | 1.96 |
| Earnings Per Share Diluted | 2.09 | 0.72 | 0.74 | 0.87 | 1.24 | 1.96 |
| Weighted Average Shares Outstanding | 45 Million | 45 Million | 44.99 Million | 44.99 Million | 44.99 Million | 45 Million |
| Weighted Average Shares Outstanding (Diluted) | 45 Million | 45 Million | 44.99 Million | 44.99 Million | 44.99 Million | 45 Million |
| Gross Margin | 1.02 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.01 | 0.06 | 0.06 | 0.06 | 0.07 | 0.12 |
| Profit Margin | 0.08 | 0.03 | 0.04 | 0.06 | 0.07 | 0.12 |
| EBITDA | 6.3 Million | 37.31 Million | 55.7 Million | 55.59 Million | 72.62 Million | 99.32 Million |
| Earnings Before Tax Margin | 0.99 | 0.05 | 0.05 | 0.05 | 0.07 | 0.12 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 409.31 Million | 383.86 Million | 364.91 Million | 1.19 Billion | 344.42 Million | 302.88 Million |
| Cost of Revenue | - | 4.88 Million | - | - | - | - |
| Gross Profit | 409.31 Million | 378.97 Million | 364.91 Million | 1.19 Billion | 344.42 Million | 302.88 Million |
| Operating Expenses | 2.31 Million | 27.31 Million | -4.92 Million | 9.05 Million | -6.46 Million | -292.7 Million |
| Selling, General and Administrative Expenses | - | 4.82 Million | 3.56 Million | - | -12.87 Million | 1.94 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -2.31 Million | -27.31 Million | 4.92 Million | -9.05 Million | 6.46 Million | -294.65 Million |
| Cost and Expenses | -2.31 Million | -332.47 Million | -360.22 Million | -1.08 Billion | -323.5 Million | 292.7 Million |
| Operating Income | 407 Million | 51.38 Million | 1.54 Million | 104.15 Million | 24.01 Million | 10.18 Million |
| Interest Expense | - | 32 Thousand | 56 Thousand | 257 Thousand | 61 Thousand | 58 Thousand |
| Income Tax Expense | -3.86 Million | 2 Million | 2 Million | 10 Million | 1.61 Million | 2 Million |
| Earnings before Tax | - | 51.38 Million | 4.66 Million | 103.89 Million | 23.95 Million | 10.18 Million |
| Net Income | 3.86 Million | 49.38 Million | 2.66 Million | 93.89 Million | 23.95 Million | 8.18 Million |
| Earnings Per Share Basic | - | 0.99 | 0.06 | - | 0.53 | 0.18 |
| Earnings Per Share Diluted | - | 0.99 | 0.06 | - | 0.53 | 0.18 |
| Weighted Average Shares Outstanding | - | 50 Million | 45 Million | 45 Million | 45 Million | 45 Million |
| Weighted Average Shares Outstanding (Diluted) | - | 50 Million | 45 Million | 45 Million | 45 Million | 45 Million |
| Gross Margin | 1.00 | 0.99 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.99 | 0.00 | 0.00 | - | 0.00 | 0.04 |
| Profit Margin | 0.01 | 0.13 | 0.01 | 0.08 | 0.07 | 0.03 |
| EBITDA | 407 Million | 1.85 Million | 1.59 Million | - | 1.65 Million | 11.74 Million |
| Earnings Before Tax Margin | 0.99 | 0.13 | 0.00 | 0.09 | 0.07 | 0.03 |
000757
600348
FECOF
NORBTEAEXP
HYAC
4449