USD 4.24
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3.27 Billion | 2.22 Billion | -285.87 Million | 2.27 Billion | 1.04 Billion | 1.58 Billion |
Cost of Revenue | -2.27 Billion | 1.57 Billion | -1.64 Billion | 0.13 | 0.18 | 0.10 |
Gross Profit | 5.54 Billion | 652.2 Million | 1.36 Billion | 2.27 Billion | 1.04 Billion | 1.58 Billion |
Operating Expenses | 630 Million | 387.7 Million | 249.78 Million | 259.83 Million | 220.32 Million | -357.61 Million |
Selling, General and Administrative Expenses | 630 Million | 361.8 Million | 219.3 Million | 240.7 Million | 219.3 Million | 199.1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -387.7 Million | -249.78 Million | -259.83 Million | -220.32 Million | 357.61 Million |
Cost and Expenses | 630 Million | -1.13 Billion | 161.39 Million | -1.51 Billion | -1.24 Billion | -1.06 Billion |
Operating Income | 2.64 Billion | 1.02 Billion | -105.57 Million | 785.73 Million | -178.73 Million | 533.25 Million |
Interest Expense | 766.7 Million | 549.3 Million | 43.2 Million | 246.17 Million | 147.2 Million | 274.03 Million |
Income Tax Expense | 55.2 Million | 112.5 Million | 74.59 Million | 178.9 Million | -116.7 Million | 89.19 Million |
Earnings before Tax | 158 Million | 382.7 Million | 230.74 Million | 597.14 Million | -426.8 Million | 291.64 Million |
Net Income | 129.9 Million | 287.5 Million | 175.05 Million | 444.66 Million | -286.41 Million | 215.99 Million |
Earnings Per Share Basic | 0.20 | 0.42 | 0.38 | 0.88 | -0.68 | 0.51 |
Earnings Per Share Diluted | 0.19 | 0.38 | 0.29 | 0.65 | -0.68 | 0.39 |
Weighted Average Shares Outstanding | 678.1 Million | 676.93 Million | 466.3 Million | 504.24 Million | 418.83 Million | 424.56 Million |
Weighted Average Shares Outstanding (Diluted) | 700.73 Million | 861.8 Million | 601.08 Million | 688.97 Million | 418.83 Million | 551.4 Million |
Gross Margin | 1.69 | 0.29 | -4.76 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.30 | -0.28 | -1.45 | 0.51 | -0.35 | 0.53 |
Profit Margin | 0.04 | 0.13 | -0.61 | 0.20 | -0.27 | 0.14 |
EBITDA | 968.6 Million | 780.7 Million | 414.5 Million | 1.17 Billion | -364.4 Million | 838.7 Million |
Earnings Before Tax Margin | 0.81 | 0.46 | 0.37 | 0.35 | -0.17 | 0.34 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 599.78 Million | 1.96 Billion | 586.33 Million | 954.58 Million | 474.76 Million | 771.02 Million |
Cost of Revenue | -147.73 Million | 23.73 Million | - | -131.45 Million | - | - |
Gross Profit | 747.52 Million | 1.93 Billion | 586.33 Million | 1.08 Billion | 474.76 Million | 771.02 Million |
Operating Expenses | 128.73 Million | 575.47 Million | 125.84 Million | 323.84 Million | 78.42 Million | 183.61 Million |
Selling, General and Administrative Expenses | 128.73 Million | - | 125.84 Million | - | 78.42 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -264.3 Million | -575.47 Million | - | -323.84 Million | - | -183.61 Million |
Cost and Expenses | 128.73 Million | -1.17 Billion | 125.84 Million | -679.35 Million | 78.42 Million | -204.59 Million |
Operating Income | 471.05 Million | 18.06 Million | 460.48 Million | 9.19 Million | 396.34 Million | 414.71 Million |
Interest Expense | 261.64 Million | 765.3 Million | - | 254.74 Million | - | 270.12 Million |
Income Tax Expense | 9.9 Million | 36.79 Million | 9.68 Million | 17.35 Million | 8.19 Million | 34.83 Million |
Earnings before Tax | 34.85 Million | 105.32 Million | 34.07 Million | 46.49 Million | 27.32 Million | 138.46 Million |
Net Income | 24.61 Million | 86.59 Million | 24.06 Million | 38.32 Million | 18.03 Million | 109.75 Million |
Earnings Per Share Basic | 0.04 | - | 0.03 | 0.06 | 0.03 | 0.16 |
Earnings Per Share Diluted | 0.04 | - | 0.03 | 0.05 | 0.03 | 0.14 |
Weighted Average Shares Outstanding | 696.81 Million | 456.35 Million | 696.81 Million | 465.86 Million | 655.51 Million | 454.73 Million |
Weighted Average Shares Outstanding (Diluted) | 703.2 Million | 467.11 Million | 703.2 Million | 475.37 Million | 698.27 Million | 639.69 Million |
Gross Margin | 1.25 | 0.99 | 1.00 | 1.14 | 1.00 | 1.00 |
EBIT Margin | 0.02 | - | 0.78 | 0.01 | 0.83 | 0.54 |
Profit Margin | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.14 |
EBITDA | 13.46 Million | - | 460.15 Million | 14.09 Million | 395.24 Million | 419.58 Million |
Earnings Before Tax Margin | 0.79 | 0.01 | 0.79 | 0.01 | 0.83 | 0.54 |
MGCI
AEPL
7614
000757
600348
FECOF